[MPI] QoQ Quarter Result on 30-Sep-1999 [#1]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 427,701 378,592 381,156 339,129 0 0 -100.00%
PBT 145,606 122,177 127,249 106,310 0 0 -100.00%
Tax -47,239 -43,429 -45,098 -38,899 0 0 -100.00%
NP 98,367 78,748 82,151 67,411 0 0 -100.00%
-
NP to SH 98,367 78,748 82,151 67,411 0 0 -100.00%
-
Tax Rate 32.44% 35.55% 35.44% 36.59% - - -
Total Cost 329,334 299,844 299,005 271,718 0 0 -100.00%
-
Net Worth 798,723 761,027 673,068 643,468 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 72,759 - - - - - -100.00%
Div Payout % 73.97% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 798,723 761,027 673,068 643,468 0 0 -100.00%
NOSH 203,237 203,483 203,344 204,275 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 23.00% 20.80% 21.55% 19.88% 0.00% 0.00% -
ROE 12.32% 10.35% 12.21% 10.48% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 210.44 186.06 187.44 166.02 0.00 0.00 -100.00%
EPS 48.40 38.70 40.40 33.00 0.00 0.00 -100.00%
DPS 35.80 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.93 3.74 3.31 3.15 2.9674 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 204,275
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 214.65 190.01 191.29 170.20 0.00 0.00 -100.00%
EPS 49.37 39.52 41.23 33.83 0.00 0.00 -100.00%
DPS 36.52 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.0086 3.8194 3.378 3.2294 2.9674 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 39.00 51.00 0.00 0.00 0.00 0.00 -
P/RPS 18.53 27.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 80.58 131.78 0.00 0.00 0.00 0.00 -100.00%
EY 1.24 0.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 9.92 13.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/08/00 02/05/00 24/01/00 26/10/99 - - -
Price 34.75 44.00 30.00 0.00 0.00 0.00 -
P/RPS 16.51 23.65 16.00 0.00 0.00 0.00 -100.00%
P/EPS 71.80 113.70 74.26 0.00 0.00 0.00 -100.00%
EY 1.39 0.88 1.35 0.00 0.00 0.00 -100.00%
DY 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 8.84 11.76 9.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment