[ORIENT] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

19-Nov-2015

Admission Sponsor

Sponsor

Financial Year

31-Dec-2015

Quarter

30-Sep-2015 [#3]

Profit Trend

QoQ- 243.08%

YoY- 177.83%

Quarter Report

OHB_Quarterly reporting_Q3FY15.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Annualized Quarter Result
Revenue	4,594,446	4,860,336	4,384,367	4,188,848	3,892,354	3,584,128	3,464,831	20.71%
YoY %	-5.47%	10.86%	4.67%	7.62%	8.60%	3.44%	-	-
Horiz. %	132.60%	140.28%	126.54%	120.90%	112.34%	103.44%	100.00%	-
PBT	10,586	260,156	348,370	327,588	302,734	286,744	486,453	-92.22%
YoY %	-95.93%	-25.32%	6.34%	8.21%	5.58%	-41.05%	-	-
Horiz. %	2.18%	53.48%	71.61%	67.34%	62.23%	58.95%	100.00%	-
Tax	-59,410	-73,372	-75,011	-80,601	-72,258	-72,076	-77,727	-16.41%
YoY %	19.03%	2.19%	6.94%	-11.55%	-0.25%	7.27%	-	-
Horiz. %	76.43%	94.40%	96.51%	103.70%	92.96%	92.73%	100.00%	-
NP	-48,824	186,784	273,359	246,986	230,476	214,668	408,726	-
YoY %	-126.14%	-31.67%	10.68%	7.16%	7.36%	-47.48%	-	-
Horiz. %	-11.95%	45.70%	66.88%	60.43%	56.39%	52.52%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	110,760	271,892	261,861	788,728	229,894	223,572	331,083	-51.84%
YoY %	-59.26%	3.83%	-66.80%	243.08%	2.83%	-32.47%	-	-
Horiz. %	33.45%	82.12%	79.09%	238.23%	69.44%	67.53%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	561.21%	28.20%	21.53%	24.60%	23.87%	25.14%	15.98%	-
YoY %	1,890.11%	30.98%	-12.48%	3.06%	-5.05%	57.32%	-	-
Horiz. %	3,511.95%	176.47%	134.73%	153.94%	149.37%	157.32%	100.00%	-
Total Cost	4,643,270	4,673,552	4,111,008	3,941,861	3,661,878	3,369,460	3,056,105	32.19%
YoY %	-0.65%	13.68%	4.29%	7.65%	8.68%	10.25%	-	-
Horiz. %	151.93%	152.93%	134.52%	128.98%	119.82%	110.25%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,510,278	5,530,310	5,635,253	5,611,670	5,272,053	5,158,967	5,107,186	5.19%
YoY %	-0.36%	-1.86%	0.42%	6.44%	2.19%	1.01%	-	-
Horiz. %	107.89%	108.28%	110.34%	109.88%	103.23%	101.01%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Dividend
Div	173,643	198,461	74,445	49,628	74,439	198,510	86,853	58.76%
YoY %	-12.51%	166.59%	50.01%	-33.33%	-62.50%	128.56%	-	-
Horiz. %	199.93%	228.50%	85.71%	57.14%	85.71%	228.56%	100.00%	-
Div Payout %	156.77%	72.99%	28.43%	6.29%	32.38%	88.79%	26.23%	-
YoY %	114.78%	156.74%	351.99%	-80.57%	-63.53%	238.51%	-	-
Horiz. %	597.67%	278.27%	108.39%	23.98%	123.45%	338.51%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Equity
Net Worth	5,510,278	5,530,310	5,635,253	5,611,670	5,272,053	5,158,967	5,107,186	5.19%
YoY %	-0.36%	-1.86%	0.42%	6.44%	2.19%	1.01%	-	-
Horiz. %	107.89%	108.28%	110.34%	109.88%	103.23%	101.01%	100.00%	-
NOSH	620,156	620,191	620,376	620,393	620,329	620,344	620,383	-0.02%
YoY %	-0.01%	-0.03%	-0.00%	0.01%	-0.00%	-0.01%	-	-
Horiz. %	99.96%	99.97%	100.00%	100.00%	99.99%	99.99%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Ratio Analysis
NP Margin	-1.06%	3.84%	6.23%	5.90%	5.92%	5.99%	11.80%	-
YoY %	-127.60%	-38.36%	5.59%	-0.34%	-1.17%	-49.24%	-	-
Horiz. %	-8.98%	32.54%	52.80%	50.00%	50.17%	50.76%	100.00%	-
ROE	2.01%	4.92%	4.65%	14.06%	4.36%	4.33%	6.48%	-
YoY %	-59.15%	5.81%	-66.93%	222.48%	0.69%	-33.18%	-	-
Horiz. %	31.02%	75.93%	71.76%	216.98%	67.28%	66.82%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Per Share
RPS	740.85	783.68	706.73	675.23	627.47	577.76	558.50	20.74%
YoY %	-5.47%	10.89%	4.67%	7.61%	8.60%	3.45%	-	-
Horiz. %	132.65%	140.32%	126.54%	120.90%	112.35%	103.45%	100.00%	-
EPS	17.86	43.84	42.21	40.79	37.06	36.04	53.37	-51.83%
YoY %	-59.26%	3.86%	3.48%	10.06%	2.83%	-32.47%	-	-
Horiz. %	33.46%	82.14%	79.09%	76.43%	69.44%	67.53%	100.00%	-
DPS	28.00	32.00	12.00	8.00	12.00	32.00	14.00	58.80%
YoY %	-12.50%	166.67%	50.00%	-33.33%	-62.50%	128.57%	-	-
Horiz. %	200.00%	228.57%	85.71%	57.14%	85.71%	228.57%	100.00%	-
NAPS	8.8853	8.9171	9.0836	9.0458	8.4988	8.3163	8.2323	5.22%
YoY %	-0.36%	-1.83%	0.42%	6.44%	2.19%	1.02%	-	-
Horiz. %	107.93%	108.32%	110.34%	109.88%	103.24%	101.02%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	740.57	783.43	706.71	675.19	627.40	577.72	558.49	20.71%
YoY %	-5.47%	10.86%	4.67%	7.62%	8.60%	3.44%	-	-
Horiz. %	132.60%	140.28%	126.54%	120.90%	112.34%	103.44%	100.00%	-
EPS	17.85	43.83	42.21	127.13	37.06	36.04	53.37	-51.84%
YoY %	-59.27%	3.84%	-66.80%	243.04%	2.83%	-32.47%	-	-
Horiz. %	33.45%	82.12%	79.09%	238.20%	69.44%	67.53%	100.00%	-
DPS	27.99	31.99	12.00	8.00	12.00	32.00	14.00	58.76%
YoY %	-12.50%	166.58%	50.00%	-33.33%	-62.50%	128.57%	-	-
Horiz. %	199.93%	228.50%	85.71%	57.14%	85.71%	228.57%	100.00%	-
NAPS	8.8819	8.9142	9.0834	9.0453	8.4979	8.3156	8.2322	5.19%
YoY %	-0.36%	-1.86%	0.42%	6.44%	2.19%	1.01%	-	-
Horiz. %	107.89%	108.28%	110.34%	109.88%	103.23%	101.01%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	-
Price	6.63	6.91	6.95	6.98	7.06	6.72	7.09	-
P/RPS	0.89	0.88	0.98	1.03	1.13	1.16	1.27	-21.12%
YoY %	1.14%	-10.20%	-4.85%	-8.85%	-2.59%	-8.66%	-	-
Horiz. %	70.08%	69.29%	77.17%	81.10%	88.98%	91.34%	100.00%	-
P/EPS	37.12	15.76	16.47	5.49	19.05	18.65	13.29	98.45%
YoY %	135.53%	-4.31%	200.00%	-71.18%	2.14%	40.33%	-	-
Horiz. %	279.31%	118.59%	123.93%	41.31%	143.34%	140.33%	100.00%	-
EY	2.69	6.34	6.07	18.21	5.25	5.36	7.53	-49.68%
YoY %	-57.57%	4.45%	-66.67%	246.86%	-2.05%	-28.82%	-	-
Horiz. %	35.72%	84.20%	80.61%	241.83%	69.72%	71.18%	100.00%	-
DY	4.22	4.63	1.73	1.15	1.70	4.76	1.97	66.25%
YoY %	-8.86%	167.63%	50.43%	-32.35%	-64.29%	141.62%	-	-
Horiz. %	214.21%	235.03%	87.82%	58.38%	86.29%	241.62%	100.00%	-
P/NAPS	0.75	0.77	0.77	0.77	0.83	0.81	0.86	-8.72%
YoY %	-2.60%	0.00%	0.00%	-7.23%	2.47%	-5.81%	-	-
Horiz. %	87.21%	89.53%	89.53%	89.53%	96.51%	94.19%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Price Multiplier on Announcement Date
Date	23/08/16	26/05/16	29/02/16	19/11/15	19/08/15	26/05/15	17/02/15	-
Price	7.10	6.89	6.80	7.04	6.61	7.66	6.96	-
P/RPS	0.96	0.88	0.96	1.04	1.05	1.33	1.25	-16.14%
YoY %	9.09%	-8.33%	-7.69%	-0.95%	-21.05%	6.40%	-	-
Horiz. %	76.80%	70.40%	76.80%	83.20%	84.00%	106.40%	100.00%	-
P/EPS	39.75	15.72	16.11	5.54	17.84	21.25	13.04	110.37%
YoY %	152.86%	-2.42%	190.79%	-68.95%	-16.05%	62.96%	-	-
Horiz. %	304.83%	120.55%	123.54%	42.48%	136.81%	162.96%	100.00%	-
EY	2.52	6.36	6.21	18.06	5.61	4.70	7.67	-52.41%
YoY %	-60.38%	2.42%	-65.61%	221.93%	19.36%	-38.72%	-	-
Horiz. %	32.86%	82.92%	80.96%	235.46%	73.14%	61.28%	100.00%	-
DY	3.94	4.64	1.76	1.14	1.82	4.18	2.01	56.69%
YoY %	-15.09%	163.64%	54.39%	-37.36%	-56.46%	107.96%	-	-
Horiz. %	196.02%	230.85%	87.56%	56.72%	90.55%	207.96%	100.00%	-
P/NAPS	0.80	0.77	0.75	0.78	0.78	0.92	0.85	-3.96%
YoY %	3.90%	2.67%	-3.85%	0.00%	-15.22%	8.24%	-	-
Horiz. %	94.12%	90.59%	88.24%	91.76%	91.76%	108.24%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 27 May 2024

MQ Trader

MQ Trading Signals

2024-05-27 16:50:00

ADX

5 Mins

SELL

2024-05-27 16:40:00

ADX

5 Mins

BUY

2024-05-27 16:00:00

EMA 5

30 Mins

SELL

2024-05-27 15:50:00

EMA 5

10 Mins

SELL

2024-05-27 15:50:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

INARI

INARI AMERTRON BERHAD

1000

DNEX

DAGANG NEXCHANGE BERHAD

319

PTRANS

PERAK TRANSIT BERHAD

318

HLIND

HONG LEONG INDUSTRIES BHD

307

MPI

MALAYSIAN PACIFIC INDUSTRIES

295

YTLPOWR

YTL POWER INTERNATIONAL BHD

271

MAYBANK

MALAYAN BANKING BHD

237

JCY

JCY INTERNATIONAL BERHAD

190

MYEG

MY E.G. SERVICES BHD

189

GENTING

GENTING BHD

175

Daily Stocks

HSI-HUZ

0.225

-0.045

217,511,200

HSI-CV7

0.23

0.00

213,009,000

DNEX

0.47

+0.02

210,513,400

AHB

0.20

+0.01

179,433,400

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.045

-0.01

138,502,400

PHB

0.005

0.00

113,251,800

JCY

0.515

+0.065

97,943,300

PWRWELL

0.485

+0.02

87,443,100

AIM-WA

0.025

-0.025

79,919,200

More active Stocks

DLADY

33.76

+0.76

32,000

CHINHIN

3.44

+0.24

1,161,200

KLUANG

6.48

+0.22

19,800

HLIND

12.00

+0.20

82,500

DIN045801028

102.30

+0.20

250

SMI

0.635

+0.18

1,163,300

VITROX

7.88

+0.18

806,100

SBAGAN

6.78

+0.18

39,300

ALLIANZ

23.08

+0.16

39,100

NOTION-WD

1.02

+0.14

5,145,900

More gainer Stocks

NESTLE

127.40

-0.60

49,800

HTPADU

1.92

-0.50

12,251,900

HEIM

24.30

-0.26

162,500

MSC

2.95

-0.25

2,220,900

MSM

2.61

-0.24

12,183,900

RCECAP

2.89

-0.22

2,023,700

KLK

21.98

-0.22

1,226,200

PIE

5.90

-0.20

370,000

ORIENT

6.97

-0.18

1,220,900

MANULFE

2.30

-0.18

421,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More