[ORIENT] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

29-Feb-2016

Admission Sponsor

Sponsor

Financial Year

31-Dec-2015

Quarter

31-Dec-2015 [#4]

Profit Trend

QoQ- -66.8%

YoY- -20.91%

Quarter Report

OHB_Quarterly Reporting_Q4FY15.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Annualized Quarter Result
Revenue	4,897,496	4,594,446	4,860,336	4,384,367	4,188,848	3,892,354	3,584,128	23.06%
YoY %	6.60%	-5.47%	10.86%	4.67%	7.62%	8.60%	-	-
Horiz. %	136.64%	128.19%	135.61%	122.33%	116.87%	108.60%	100.00%	-
PBT	125,325	10,586	260,156	348,370	327,588	302,734	286,744	-42.32%
YoY %	1,083.87%	-95.93%	-25.32%	6.34%	8.21%	5.58%	-	-
Horiz. %	43.71%	3.69%	90.73%	121.49%	114.24%	105.58%	100.00%	-
Tax	-62,062	-59,410	-73,372	-75,011	-80,601	-72,258	-72,076	-9.46%
YoY %	-4.46%	19.03%	2.19%	6.94%	-11.55%	-0.25%	-	-
Horiz. %	86.11%	82.43%	101.80%	104.07%	111.83%	100.25%	100.00%	-
NP	63,262	-48,824	186,784	273,359	246,986	230,476	214,668	-55.61%
YoY %	229.57%	-126.14%	-31.67%	10.68%	7.16%	7.36%	-	-
Horiz. %	29.47%	-22.74%	87.01%	127.34%	115.05%	107.36%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	165,102	110,760	271,892	261,861	788,728	229,894	223,572	-18.25%
YoY %	49.06%	-59.26%	3.83%	-66.80%	243.08%	2.83%	-	-
Horiz. %	73.85%	49.54%	121.61%	117.13%	352.78%	102.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	49.52%	561.21%	28.20%	21.53%	24.60%	23.87%	25.14%	-
YoY %	-91.18%	1,890.11%	30.98%	-12.48%	3.06%	-5.05%	-	-
Horiz. %	196.98%	2,232.34%	112.17%	85.64%	97.85%	94.95%	100.00%	-
Total Cost	4,834,233	4,643,270	4,673,552	4,111,008	3,941,861	3,661,878	3,369,460	27.12%
YoY %	4.11%	-0.65%	13.68%	4.29%	7.65%	8.68%	-	-
Horiz. %	143.47%	137.80%	138.70%	122.01%	116.99%	108.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,646,660	5,510,278	5,530,310	5,635,253	5,611,670	5,272,053	5,158,967	6.18%
YoY %	2.48%	-0.36%	-1.86%	0.42%	6.44%	2.19%	-	-
Horiz. %	109.45%	106.81%	107.20%	109.23%	108.78%	102.19%	100.00%	-

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Dividend
Div	115,803	173,643	198,461	74,445	49,628	74,439	198,510	-30.11%
YoY %	-33.31%	-12.51%	166.59%	50.01%	-33.33%	-62.50%	-	-
Horiz. %	58.34%	87.47%	99.98%	37.50%	25.00%	37.50%	100.00%	-
Div Payout %	70.14%	156.77%	72.99%	28.43%	6.29%	32.38%	88.79%	-
YoY %	-55.26%	114.78%	156.74%	351.99%	-80.57%	-63.53%	-	-
Horiz. %	79.00%	176.56%	82.21%	32.02%	7.08%	36.47%	100.00%	-

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Equity
Net Worth	5,646,660	5,510,278	5,530,310	5,635,253	5,611,670	5,272,053	5,158,967	6.18%
YoY %	2.48%	-0.36%	-1.86%	0.42%	6.44%	2.19%	-	-
Horiz. %	109.45%	106.81%	107.20%	109.23%	108.78%	102.19%	100.00%	-
NOSH	620,375	620,156	620,191	620,376	620,393	620,329	620,344	0.00%
YoY %	0.04%	-0.01%	-0.03%	-0.00%	0.01%	-0.00%	-	-
Horiz. %	100.00%	99.97%	99.98%	100.01%	100.01%	100.00%	100.00%	-

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Ratio Analysis
NP Margin	1.29%	-1.06%	3.84%	6.23%	5.90%	5.92%	5.99%	-
YoY %	221.70%	-127.60%	-38.36%	5.59%	-0.34%	-1.17%	-	-
Horiz. %	21.54%	-17.70%	64.11%	104.01%	98.50%	98.83%	100.00%	-
ROE	2.92%	2.01%	4.92%	4.65%	14.06%	4.36%	4.33%	-
YoY %	45.27%	-59.15%	5.81%	-66.93%	222.48%	0.69%	-	-
Horiz. %	67.44%	46.42%	113.63%	107.39%	324.71%	100.69%	100.00%	-

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Per Share
RPS	789.44	740.85	783.68	706.73	675.23	627.47	577.76	23.06%
YoY %	6.56%	-5.47%	10.89%	4.67%	7.61%	8.60%	-	-
Horiz. %	136.64%	128.23%	135.64%	122.32%	116.87%	108.60%	100.00%	-
EPS	26.61	17.86	43.84	42.21	40.79	37.06	36.04	-18.26%
YoY %	48.99%	-59.26%	3.86%	3.48%	10.06%	2.83%	-	-
Horiz. %	73.83%	49.56%	121.64%	117.12%	113.18%	102.83%	100.00%	-
DPS	18.67	28.00	32.00	12.00	8.00	12.00	32.00	-30.10%
YoY %	-33.32%	-12.50%	166.67%	50.00%	-33.33%	-62.50%	-	-
Horiz. %	58.34%	87.50%	100.00%	37.50%	25.00%	37.50%	100.00%	-
NAPS	9.102	8.8853	8.9171	9.0836	9.0458	8.4988	8.3163	6.18%
YoY %	2.44%	-0.36%	-1.83%	0.42%	6.44%	2.19%	-	-
Horiz. %	109.45%	106.84%	107.22%	109.23%	108.77%	102.19%	100.00%	-

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Adjusted Per Share Value based on latest NOSH - 620,309
RPS	789.42	740.57	783.43	706.71	675.19	627.40	577.72	23.06%
YoY %	6.60%	-5.47%	10.86%	4.67%	7.62%	8.60%	-	-
Horiz. %	136.64%	128.19%	135.61%	122.33%	116.87%	108.60%	100.00%	-
EPS	26.61	17.85	43.83	42.21	127.13	37.06	36.04	-18.26%
YoY %	49.08%	-59.27%	3.84%	-66.80%	243.04%	2.83%	-	-
Horiz. %	73.83%	49.53%	121.61%	117.12%	352.75%	102.83%	100.00%	-
DPS	18.67	27.99	31.99	12.00	8.00	12.00	32.00	-30.10%
YoY %	-33.30%	-12.50%	166.58%	50.00%	-33.33%	-62.50%	-	-
Horiz. %	58.34%	87.47%	99.97%	37.50%	25.00%	37.50%	100.00%	-
NAPS	9.1017	8.8819	8.9142	9.0834	9.0453	8.4979	8.3156	6.18%
YoY %	2.47%	-0.36%	-1.86%	0.42%	6.44%	2.19%	-	-
Horiz. %	109.45%	106.81%	107.20%	109.23%	108.78%	102.19%	100.00%	-

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	-
Price	6.96	6.63	6.91	6.95	6.98	7.06	6.72	-
P/RPS	0.88	0.89	0.88	0.98	1.03	1.13	1.16	-16.77%
YoY %	-1.12%	1.14%	-10.20%	-4.85%	-8.85%	-2.59%	-	-
Horiz. %	75.86%	76.72%	75.86%	84.48%	88.79%	97.41%	100.00%	-
P/EPS	26.15	37.12	15.76	16.47	5.49	19.05	18.65	25.19%
YoY %	-29.55%	135.53%	-4.31%	200.00%	-71.18%	2.14%	-	-
Horiz. %	140.21%	199.03%	84.50%	88.31%	29.44%	102.14%	100.00%	-
EY	3.82	2.69	6.34	6.07	18.21	5.25	5.36	-20.16%
YoY %	42.01%	-57.57%	4.45%	-66.67%	246.86%	-2.05%	-	-
Horiz. %	71.27%	50.19%	118.28%	113.25%	339.74%	97.95%	100.00%	-
DY	2.68	4.22	4.63	1.73	1.15	1.70	4.76	-31.74%
YoY %	-36.49%	-8.86%	167.63%	50.43%	-32.35%	-64.29%	-	-
Horiz. %	56.30%	88.66%	97.27%	36.34%	24.16%	35.71%	100.00%	-
P/NAPS	0.76	0.75	0.77	0.77	0.77	0.83	0.81	-4.14%
YoY %	1.33%	-2.60%	0.00%	0.00%	-7.23%	2.47%	-	-
Horiz. %	93.83%	92.59%	95.06%	95.06%	95.06%	102.47%	100.00%	-

	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	CAGR
Price Multiplier on Announcement Date
Date	17/11/16	23/08/16	26/05/16	29/02/16	19/11/15	19/08/15	26/05/15	-
Price	6.80	7.10	6.89	6.80	7.04	6.61	7.66	-
P/RPS	0.86	0.96	0.88	0.96	1.04	1.05	1.33	-25.16%
YoY %	-10.42%	9.09%	-8.33%	-7.69%	-0.95%	-21.05%	-	-
Horiz. %	64.66%	72.18%	66.17%	72.18%	78.20%	78.95%	100.00%	-
P/EPS	25.55	39.75	15.72	16.11	5.54	17.84	21.25	13.03%
YoY %	-35.72%	152.86%	-2.42%	190.79%	-68.95%	-16.05%	-	-
Horiz. %	120.24%	187.06%	73.98%	75.81%	26.07%	83.95%	100.00%	-
EY	3.91	2.52	6.36	6.21	18.06	5.61	4.70	-11.51%
YoY %	55.16%	-60.38%	2.42%	-65.61%	221.93%	19.36%	-	-
Horiz. %	83.19%	53.62%	135.32%	132.13%	384.26%	119.36%	100.00%	-
DY	2.75	3.94	4.64	1.76	1.14	1.82	4.18	-24.29%
YoY %	-30.20%	-15.09%	163.64%	54.39%	-37.36%	-56.46%	-	-
Horiz. %	65.79%	94.26%	111.00%	42.11%	27.27%	43.54%	100.00%	-
P/NAPS	0.75	0.80	0.77	0.75	0.78	0.78	0.92	-12.70%
YoY %	-6.25%	3.90%	2.67%	-3.85%	0.00%	-15.22%	-	-
Horiz. %	81.52%	86.96%	83.70%	81.52%	84.78%	84.78%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 13 May 2024

MQ Trader

MQ Trading Signals

2024-05-14 15:35:00

ADX

5 Mins

SELL

2024-05-14 15:25:00

EMA 5

5 Mins

SELL

2024-05-14 15:10:00

EMA 5

5 Mins

BUY

2024-05-14 12:20:00

EMA 5

5 Mins

SELL

2024-05-14 11:35:00

TURTLE SYSTEM 20

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

SENDAI

EVERSENDAI CORPORATION BERHAD

386

YTLPOWR

YTL POWER INTERNATIONAL BHD

355

GENTING

GENTING BHD

353

PTRANS

PERAK TRANSIT BERHAD

332

MPI

MALAYSIAN PACIFIC INDUSTRIES

324

HLIND

HONG LEONG INDUSTRIES BHD

320

GENM

GENTING MALAYSIA BERHAD

273

TOPGLOV

TOP GLOVE CORPORATION BHD

260

PBBANK

PUBLIC BANK BHD

239

Daily Stocks

HSI-CXG

0.21

0.00

283,664,600

MMAG-WC

0.135

-0.02

182,304,200

INIX-OR

0.02

0.00

141,839,900

FPHB

0.41

+0.17

141,568,700

HSI-HUZ

0.24

0.00

112,841,700

MMAG

0.37

-0.005

79,806,000

PMHLDG

0.34

+0.055

76,701,200

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CT2

0.095

-0.005

61,953,200

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

32.54

+0.46

298,000

PTT

1.91

+0.34

3,102,100

UTDPLT

25.62

+0.26

279,500

MTEC

1.35

+0.18

15,083,600

CARLSBG

19.62

+0.18

195,100

FPHB

0.41

+0.17

141,568,700

CRESNDO

3.61

+0.16

994,100

BNASTRA

1.85

+0.15

2,493,600

CANONE

3.17

+0.15

307,000

HSI-CV5

1.09

+0.15

11,600

More gainer Stocks

IDEAL

3.40

-0.20

6,000

ALLIANZ-PA

22.80

-0.20

100

KOBAY

2.30

-0.19

4,888,400

HLFG

17.56

-0.16

139,500

GESHEN

4.16

-0.14

156,300

KUAISHO-C17

0.08

-0.12

58,800

APOLLO

6.87

-0.12

12,700

KLK

22.46

-0.10

357,200

HLBANK

19.50

-0.10

197,200

BKAWAN

20.18

-0.10

5,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More