[ASIAPAC] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -226.85%
YoY- -168.05%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 93,769 76,048 64,368 96,880 100,744 88,562 45,768 61.10%
PBT 8,690 7,922 9,232 -30,456 31,062 -102 -20,688 -
Tax -1,526 -2,234 -1,620 -3,400 -4,865 -4,280 -1,224 15.79%
NP 7,164 5,688 7,612 -33,856 26,197 -4,382 -21,912 -
-
NP to SH 7,681 6,156 8,020 -33,567 26,461 -4,126 -21,720 -
-
Tax Rate 17.56% 28.20% 17.55% - 15.66% - - -
Total Cost 86,605 70,360 56,756 130,736 74,546 92,944 67,680 17.81%
-
Net Worth 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 1,088,983 24.60%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 1,088,983 24.60%
NOSH 1,050,457 1,050,457 1,046,537 1,044,237 1,038,627 1,037,127 1,037,127 0.85%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.64% 7.48% 11.83% -34.95% 26.00% -4.95% -47.88% -
ROE 0.51% 0.58% 0.53% -2.22% 2.37% -0.26% -1.99% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.31 7.27 4.33 6.53 9.71 5.95 4.41 26.89%
EPS 0.73 0.58 0.76 -3.23 2.55 -0.40 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.017 1.021 1.018 1.074 1.053 1.05 -1.90%
Adjusted Per Share Value based on latest NOSH - 1,044,237
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.30 5.11 4.32 6.51 6.77 5.95 3.07 61.27%
EPS 0.52 0.41 0.54 -2.25 1.78 -0.28 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0183 0.7146 1.0198 1.0142 0.7487 1.0529 0.7314 24.60%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.125 0.135 0.14 0.18 0.14 0.12 0.105 -
P/RPS 1.98 1.86 3.23 2.76 1.44 2.02 2.38 -11.51%
P/EPS 24.19 22.94 25.96 -7.95 5.49 -43.30 -5.01 -
EY 4.13 4.36 3.85 -12.57 18.21 -2.31 -19.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.14 0.18 0.13 0.11 0.10 12.88%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 21/09/21 24/05/21 03/03/21 23/11/20 28/08/20 -
Price 0.12 0.135 0.14 0.15 0.145 0.115 0.11 -
P/RPS 1.90 1.86 3.23 2.30 1.49 1.93 2.49 -16.45%
P/EPS 23.22 22.94 25.96 -6.63 5.69 -41.49 -5.25 -
EY 4.31 4.36 3.85 -15.09 17.58 -2.41 -19.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.14 0.15 0.14 0.11 0.10 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment