[ASIAPAC] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 206.59%
YoY- 108.16%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 65,609 62,760 64,960 68,024 66,304 64,346 60,412 5.63%
PBT -56,948 -85,374 -106,168 9,244 -7,605 -9,266 -18,708 109.61%
Tax 1,186 2,830 106,168 -1,872 7,605 9,266 18,708 -84.02%
NP -55,761 -82,544 0 7,372 0 0 0 -
-
NP to SH -55,761 -82,544 -103,304 7,372 -6,916 -7,952 -16,944 120.76%
-
Tax Rate - - - 20.25% - - - -
Total Cost 121,370 145,304 64,960 60,652 66,304 64,346 60,412 59.01%
-
Net Worth 151,117 3,500 17,497 41,926 31,542 24,414 24,505 235.17%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 151,117 3,500 17,497 41,926 31,542 24,414 24,505 235.17%
NOSH 351,436 350,059 349,945 349,383 350,472 348,771 350,082 0.25%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -84.99% -131.52% 0.00% 10.84% 0.00% 0.00% 0.00% -
ROE -36.90% -2,358.00% -590.40% 17.58% -21.93% -32.57% -69.14% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.67 17.93 18.56 19.47 18.92 18.45 17.26 5.35%
EPS -15.87 -23.58 -29.52 2.11 -1.97 -2.28 -4.84 120.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.01 0.05 0.12 0.09 0.07 0.07 234.30%
Adjusted Per Share Value based on latest NOSH - 349,832
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 4.41 4.22 4.36 4.57 4.45 4.32 4.06 5.65%
EPS -3.75 -5.54 -6.94 0.50 -0.46 -0.53 -1.14 120.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.0024 0.0118 0.0282 0.0212 0.0164 0.0165 234.61%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.14 0.17 0.25 0.28 0.22 0.16 0.16 -
P/RPS 0.75 0.95 1.35 1.44 1.16 0.87 0.93 -13.32%
P/EPS -0.88 -0.72 -0.85 13.27 -11.15 -7.02 -3.31 -58.55%
EY -113.33 -138.71 -118.08 7.54 -8.97 -14.25 -30.25 140.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 17.00 5.00 2.33 2.44 2.29 2.29 -72.41%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 27/02/02 29/11/01 28/08/01 -
Price 0.14 0.16 0.19 0.27 0.28 0.25 0.25 -
P/RPS 0.75 0.89 1.02 1.39 1.48 1.36 1.45 -35.48%
P/EPS -0.88 -0.68 -0.64 12.80 -14.19 -10.96 -5.17 -69.18%
EY -113.33 -147.38 -155.37 7.81 -7.05 -9.12 -19.36 223.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 16.00 3.80 2.25 3.11 3.57 3.57 -79.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment