[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 206.59%
YoY- 108.16%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 195,153 50,250 56,509 68,024 74,058 74,416 59,374 -1.25%
PBT 19,068 -98,048 -34,073 9,244 -90,342 3,679 -14,107 -
Tax -6,984 13 426 -1,872 90,342 -3,679 14,107 -
NP 12,084 -98,035 -33,647 7,372 0 0 0 -100.00%
-
NP to SH 12,084 -98,035 -33,647 7,372 -90,324 -383 -17,060 -
-
Tax Rate 36.63% - - 20.25% - 100.00% - -
Total Cost 183,069 148,285 90,156 60,652 74,058 74,416 59,374 -1.18%
-
Net Worth 98,145 64,780 134,709 41,926 28,002 114,900 112,098 0.14%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 98,145 64,780 134,709 41,926 28,002 114,900 112,098 0.14%
NOSH 363,499 359,893 354,499 349,383 350,034 348,181 350,308 -0.03%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.19% -195.09% -59.54% 10.84% 0.00% 0.00% 0.00% -
ROE 12.31% -151.33% -24.98% 17.58% -322.55% -0.33% -15.22% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 53.69 13.96 15.94 19.47 21.16 21.37 16.95 -1.21%
EPS 3.33 -27.24 -9.59 2.11 -25.81 -0.11 -4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.18 0.38 0.12 0.08 0.33 0.32 0.18%
Adjusted Per Share Value based on latest NOSH - 349,832
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.28 3.42 3.85 4.63 5.04 5.06 4.04 -1.25%
EPS 0.82 -6.67 -2.29 0.50 -6.15 -0.03 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 0.0441 0.0917 0.0285 0.0191 0.0782 0.0763 0.14%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.14 0.18 0.14 0.28 0.19 0.80 0.00 -
P/RPS 0.26 1.29 0.88 1.44 0.90 3.74 0.00 -100.00%
P/EPS 4.21 -0.66 -1.48 13.27 -0.74 -727.27 0.00 -100.00%
EY 23.75 -151.33 -67.80 7.54 -135.81 -0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.00 0.37 2.33 2.38 2.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 28/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.12 0.14 0.12 0.27 0.17 0.64 0.00 -
P/RPS 0.22 1.00 0.75 1.39 0.80 2.99 0.00 -100.00%
P/EPS 3.61 -0.51 -1.26 12.80 -0.66 -581.82 0.00 -100.00%
EY 27.70 -194.57 -79.09 7.81 -151.79 -0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 0.32 2.25 2.13 1.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment