[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 1282.5%
YoY- 46272.73%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 46,204 48,280 47,692 45,752 56,276 64,429 73,338 -26.52%
PBT 28,263 38,793 60,118 122,740 -9,710 4,157 8,822 117.47%
Tax -1,706 -10 0 -56 -295 -1,572 -2,092 -12.72%
NP 26,557 38,782 60,118 122,684 -10,005 2,585 6,730 149.92%
-
NP to SH 26,246 38,376 59,962 122,424 -10,353 2,052 5,764 174.97%
-
Tax Rate 6.04% 0.03% 0.00% 0.05% - 37.82% 23.71% -
Total Cost 19,647 9,497 -12,426 -76,932 66,281 61,844 66,608 -55.72%
-
Net Worth 176,042 183,033 183,090 183,132 167,326 163,088 164,685 4.55%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 176,042 183,033 183,090 183,132 167,326 163,088 164,685 4.55%
NOSH 228,626 228,791 228,862 228,915 253,525 229,701 228,730 -0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 57.48% 80.33% 126.05% 268.15% -17.78% 4.01% 9.18% -
ROE 14.91% 20.97% 32.75% 66.85% -6.19% 1.26% 3.50% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 20.21 21.10 20.84 19.99 22.20 28.05 32.06 -26.50%
EPS 11.47 16.77 26.20 53.48 -4.53 0.89 2.52 174.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.80 0.80 0.66 0.71 0.72 4.58%
Adjusted Per Share Value based on latest NOSH - 228,915
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 20.20 21.11 20.85 20.00 24.60 28.17 32.06 -26.52%
EPS 11.47 16.78 26.22 53.52 -4.53 0.90 2.52 174.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7697 0.8002 0.8005 0.8007 0.7316 0.713 0.72 4.55%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.52 0.46 0.46 0.48 0.55 0.50 0.50 -
P/RPS 2.57 2.18 2.21 2.40 2.48 1.78 1.56 39.53%
P/EPS 4.53 2.74 1.76 0.90 -13.47 55.97 19.84 -62.67%
EY 22.08 36.46 56.96 111.42 -7.42 1.79 5.04 167.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.58 0.60 0.83 0.70 0.69 -0.96%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 17/08/09 29/05/09 26/02/09 06/11/08 -
Price 0.50 0.59 0.51 0.46 0.56 0.52 0.39 -
P/RPS 2.47 2.80 2.45 2.30 2.52 1.85 1.22 60.10%
P/EPS 4.36 3.52 1.95 0.86 -13.71 58.21 15.48 -57.06%
EY 22.96 28.43 51.37 116.26 -7.29 1.72 6.46 133.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.74 0.64 0.58 0.85 0.73 0.54 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment