[TURIYA] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 93.58%
YoY- -100.6%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 36,296 36,830 37,140 39,844 37,605 36,522 35,072 2.30%
PBT 3,818 6,122 13,400 -684 -2,684 -3,304 -3,004 -
Tax -2 0 0 362 129 768 1,536 -
NP 3,816 6,122 13,400 -322 -2,554 -2,536 -1,468 -
-
NP to SH 3,881 6,234 13,504 -157 -2,445 -2,516 -1,632 -
-
Tax Rate 0.05% 0.00% 0.00% - - - - -
Total Cost 32,480 30,708 23,740 40,166 40,159 39,058 36,540 -7.53%
-
Net Worth 178,407 181,061 180,205 172,699 174,229 173,832 172,266 2.35%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 178,407 181,061 180,205 172,699 174,229 173,832 172,266 2.35%
NOSH 228,728 229,191 228,108 224,285 229,249 228,727 226,666 0.60%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.51% 16.62% 36.08% -0.81% -6.79% -6.94% -4.19% -
ROE 2.18% 3.44% 7.49% -0.09% -1.40% -1.45% -0.95% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.87 16.07 16.28 17.76 16.40 15.97 15.47 1.71%
EPS 1.69 2.72 5.92 -0.07 -1.07 -1.10 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.79 0.79 0.77 0.76 0.76 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 229,726
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.87 16.10 16.24 17.42 16.44 15.97 15.33 2.32%
EPS 1.69 2.73 5.90 -0.07 -1.07 -1.10 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.7916 0.7879 0.755 0.7617 0.76 0.7532 2.35%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.45 0.47 0.61 0.595 0.75 0.56 0.50 -
P/RPS 2.84 2.92 3.75 3.35 4.57 3.51 3.23 -8.19%
P/EPS 26.52 17.28 10.30 -850.00 -70.31 -50.91 -69.44 -
EY 3.77 5.79 9.70 -0.12 -1.42 -1.96 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.77 0.77 0.99 0.74 0.66 -8.23%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 30/11/11 26/08/11 30/05/11 23/02/11 19/11/10 24/08/10 -
Price 0.43 0.48 0.48 0.65 0.63 0.73 0.49 -
P/RPS 2.71 2.99 2.95 3.66 3.84 4.57 3.17 -9.89%
P/EPS 25.34 17.65 8.11 -928.57 -59.06 -66.36 -68.06 -
EY 3.95 5.67 12.33 -0.11 -1.69 -1.51 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.61 0.84 0.83 0.96 0.64 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment