[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 2.81%
YoY- -106.37%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 36,830 37,140 39,844 37,605 36,522 35,072 46,204 -14.01%
PBT 6,122 13,400 -684 -2,684 -3,304 -3,004 28,263 -63.89%
Tax 0 0 362 129 768 1,536 -1,706 -
NP 6,122 13,400 -322 -2,554 -2,536 -1,468 26,557 -62.37%
-
NP to SH 6,234 13,504 -157 -2,445 -2,516 -1,632 26,246 -61.61%
-
Tax Rate 0.00% 0.00% - - - - 6.04% -
Total Cost 30,708 23,740 40,166 40,159 39,058 36,540 19,647 34.64%
-
Net Worth 181,061 180,205 172,699 174,229 173,832 172,266 176,042 1.89%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 181,061 180,205 172,699 174,229 173,832 172,266 176,042 1.89%
NOSH 229,191 228,108 224,285 229,249 228,727 226,666 228,626 0.16%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 16.62% 36.08% -0.81% -6.79% -6.94% -4.19% 57.48% -
ROE 3.44% 7.49% -0.09% -1.40% -1.45% -0.95% 14.91% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.07 16.28 17.76 16.40 15.97 15.47 20.21 -14.15%
EPS 2.72 5.92 -0.07 -1.07 -1.10 -0.72 11.47 -61.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.77 0.76 0.76 0.76 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 230,400
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.10 16.24 17.42 16.44 15.97 15.33 20.20 -14.02%
EPS 2.73 5.90 -0.07 -1.07 -1.10 -0.71 11.47 -61.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7916 0.7879 0.755 0.7617 0.76 0.7532 0.7697 1.88%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.47 0.61 0.595 0.75 0.56 0.50 0.52 -
P/RPS 2.92 3.75 3.35 4.57 3.51 3.23 2.57 8.87%
P/EPS 17.28 10.30 -850.00 -70.31 -50.91 -69.44 4.53 143.93%
EY 5.79 9.70 -0.12 -1.42 -1.96 -1.44 22.08 -58.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 0.77 0.99 0.74 0.66 0.68 -9.02%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 30/05/11 23/02/11 19/11/10 24/08/10 27/05/10 -
Price 0.48 0.48 0.65 0.63 0.73 0.49 0.50 -
P/RPS 2.99 2.95 3.66 3.84 4.57 3.17 2.47 13.57%
P/EPS 17.65 8.11 -928.57 -59.06 -66.36 -68.06 4.36 153.78%
EY 5.67 12.33 -0.11 -1.69 -1.51 -1.47 22.96 -60.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.84 0.83 0.96 0.64 0.65 -4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment