[UMLAND] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.44%
YoY- 171.06%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 147,998 137,872 150,521 137,620 140,548 109,344 126,840 10.86%
PBT 15,566 21,804 14,585 15,952 16,922 12,236 16,038 -1.97%
Tax -6,026 -4,628 -4,581 -5,912 -6,926 -5,276 -10,617 -31.51%
NP 9,540 17,176 10,004 10,040 9,996 6,960 5,421 45.91%
-
NP to SH 9,540 17,176 10,004 10,040 9,996 6,960 5,421 45.91%
-
Tax Rate 38.71% 21.23% 31.41% 37.06% 40.93% 43.12% 66.20% -
Total Cost 138,458 120,696 140,517 127,580 130,552 102,384 121,419 9.17%
-
Net Worth 734,024 726,498 729,458 739,098 735,816 733,120 732,066 0.17%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 734,024 726,498 729,458 739,098 735,816 733,120 732,066 0.17%
NOSH 231,553 232,108 231,574 231,692 231,388 232,000 231,666 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.45% 12.46% 6.65% 7.30% 7.11% 6.37% 4.27% -
ROE 1.30% 2.36% 1.37% 1.36% 1.36% 0.95% 0.74% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 63.92 59.40 65.00 59.40 60.74 47.13 54.75 10.90%
EPS 4.12 7.40 4.32 4.33 4.32 3.00 2.34 45.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.13 3.15 3.19 3.18 3.16 3.16 0.21%
Adjusted Per Share Value based on latest NOSH - 232,293
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 49.14 45.78 49.98 45.69 46.67 36.31 42.12 10.85%
EPS 3.17 5.70 3.32 3.33 3.32 2.31 1.80 45.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4372 2.4122 2.4221 2.4541 2.4432 2.4342 2.4307 0.17%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.15 1.44 1.44 1.44 1.66 1.95 1.92 -
P/RPS 1.80 2.42 2.22 2.42 2.73 4.14 3.51 -36.00%
P/EPS 27.91 19.46 33.33 33.23 38.43 65.00 82.05 -51.36%
EY 3.58 5.14 3.00 3.01 2.60 1.54 1.22 105.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.46 0.45 0.52 0.62 0.61 -29.70%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 28/02/02 27/11/01 28/08/01 29/05/01 02/03/01 -
Price 1.18 1.24 1.44 1.44 1.62 1.66 2.00 -
P/RPS 1.85 2.09 2.22 2.42 2.67 3.52 3.65 -36.50%
P/EPS 28.64 16.76 33.33 33.23 37.50 55.33 85.47 -51.85%
EY 3.49 5.97 3.00 3.01 2.67 1.81 1.17 107.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.46 0.45 0.51 0.53 0.63 -29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment