[UMLAND] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 43.62%
YoY- 434.55%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 137,872 150,521 137,620 140,548 109,344 126,840 93,276 29.78%
PBT 21,804 14,585 15,952 16,922 12,236 16,038 10,697 60.83%
Tax -4,628 -4,581 -5,912 -6,926 -5,276 -10,617 -6,993 -24.07%
NP 17,176 10,004 10,040 9,996 6,960 5,421 3,704 178.33%
-
NP to SH 17,176 10,004 10,040 9,996 6,960 5,421 3,704 178.33%
-
Tax Rate 21.23% 31.41% 37.06% 40.93% 43.12% 66.20% 65.37% -
Total Cost 120,696 140,517 127,580 130,552 102,384 121,419 89,572 22.01%
-
Net Worth 726,498 729,458 739,098 735,816 733,120 732,066 738,485 -1.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 726,498 729,458 739,098 735,816 733,120 732,066 738,485 -1.08%
NOSH 232,108 231,574 231,692 231,388 232,000 231,666 231,499 0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.46% 6.65% 7.30% 7.11% 6.37% 4.27% 3.97% -
ROE 2.36% 1.37% 1.36% 1.36% 0.95% 0.74% 0.50% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.40 65.00 59.40 60.74 47.13 54.75 40.29 29.56%
EPS 7.40 4.32 4.33 4.32 3.00 2.34 1.60 177.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.15 3.19 3.18 3.16 3.16 3.19 -1.25%
Adjusted Per Share Value based on latest NOSH - 231,063
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 45.78 49.98 45.69 46.67 36.31 42.12 30.97 29.79%
EPS 5.70 3.32 3.33 3.32 2.31 1.80 1.23 178.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4122 2.4221 2.4541 2.4432 2.4342 2.4307 2.452 -1.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.44 1.44 1.44 1.66 1.95 1.92 2.75 -
P/RPS 2.42 2.22 2.42 2.73 4.14 3.51 0.00 -
P/EPS 19.46 33.33 33.23 38.43 65.00 82.05 0.00 -
EY 5.14 3.00 3.01 2.60 1.54 1.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.45 0.52 0.62 0.61 0.92 -37.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 27/11/01 28/08/01 29/05/01 02/03/01 30/11/00 -
Price 1.24 1.44 1.44 1.62 1.66 2.00 2.24 -
P/RPS 2.09 2.22 2.42 2.67 3.52 3.65 0.00 -
P/EPS 16.76 33.33 33.23 37.50 55.33 85.47 0.00 -
EY 5.97 3.00 3.01 2.67 1.81 1.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.45 0.51 0.53 0.63 0.75 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment