[UMW] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 39.56%
YoY- 53.76%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,086,028 3,330,957 3,188,138 2,750,426 2,460,684 3,136,089 3,156,612 -1.49%
PBT 392,192 365,829 337,046 262,618 215,948 204,866 205,684 53.82%
Tax -223,404 -179,553 -161,590 -128,776 -120,048 -107,723 -105,841 64.62%
NP 168,788 186,276 175,456 133,842 95,900 97,143 99,842 41.95%
-
NP to SH 168,788 186,276 175,456 133,842 95,900 97,143 99,842 41.95%
-
Tax Rate 56.96% 49.08% 47.94% 49.04% 55.59% 52.58% 51.46% -
Total Cost 2,917,240 3,144,681 3,012,682 2,616,584 2,364,784 3,038,946 3,056,769 -3.06%
-
Net Worth 1,527,735 1,489,643 1,457,172 1,392,461 1,372,528 1,349,164 1,344,173 8.91%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 53,728 - 53,665 - 33,543 - -
Div Payout % - 28.84% - 40.10% - 34.53% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,527,735 1,489,643 1,457,172 1,392,461 1,372,528 1,349,164 1,344,173 8.91%
NOSH 269,285 268,641 268,336 268,327 268,176 268,346 268,298 0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.47% 5.59% 5.50% 4.87% 3.90% 3.10% 3.16% -
ROE 11.05% 12.50% 12.04% 9.61% 6.99% 7.20% 7.43% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,146.01 1,239.93 1,188.11 1,025.02 917.56 1,168.67 1,176.53 -1.73%
EPS 62.68 69.34 65.39 49.88 35.76 36.20 37.21 41.61%
DPS 0.00 20.00 0.00 20.00 0.00 12.50 0.00 -
NAPS 5.6733 5.5451 5.4304 5.1894 5.118 5.0277 5.01 8.65%
Adjusted Per Share Value based on latest NOSH - 268,244
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 264.15 285.11 272.89 235.42 210.62 268.43 270.19 -1.49%
EPS 14.45 15.94 15.02 11.46 8.21 8.31 8.55 41.92%
DPS 0.00 4.60 0.00 4.59 0.00 2.87 0.00 -
NAPS 1.3077 1.2751 1.2473 1.1919 1.1748 1.1548 1.1505 8.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.28 3.47 3.17 2.55 2.50 2.50 2.75 -
P/RPS 0.37 0.28 0.27 0.25 0.27 0.21 0.23 37.33%
P/EPS 6.83 5.00 4.85 5.11 6.99 6.91 7.39 -5.12%
EY 14.64 19.98 20.63 19.56 14.30 14.48 13.53 5.40%
DY 0.00 5.76 0.00 7.84 0.00 5.00 0.00 -
P/NAPS 0.75 0.63 0.58 0.49 0.49 0.50 0.55 22.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 17/04/02 08/11/01 09/08/01 21/05/01 13/02/01 16/11/00 -
Price 4.30 4.60 2.97 2.95 2.29 2.40 2.50 -
P/RPS 0.38 0.37 0.25 0.29 0.25 0.21 0.21 48.54%
P/EPS 6.86 6.63 4.54 5.91 6.40 6.63 6.72 1.38%
EY 14.58 15.07 22.02 16.91 15.62 15.08 14.89 -1.39%
DY 0.00 4.35 0.00 6.78 0.00 5.21 0.00 -
P/NAPS 0.76 0.83 0.55 0.57 0.45 0.48 0.50 32.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment