[UMW] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.28%
YoY- 1070.37%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,330,957 3,188,138 2,750,426 2,460,684 3,136,089 3,156,612 2,953,944 8.31%
PBT 365,829 337,046 262,618 215,948 204,866 205,684 180,204 60.12%
Tax -179,553 -161,590 -128,776 -120,048 -107,723 -105,841 -93,156 54.69%
NP 186,276 175,456 133,842 95,900 97,143 99,842 87,048 65.83%
-
NP to SH 186,276 175,456 133,842 95,900 97,143 99,842 87,048 65.83%
-
Tax Rate 49.08% 47.94% 49.04% 55.59% 52.58% 51.46% 51.69% -
Total Cost 3,144,681 3,012,682 2,616,584 2,364,784 3,038,946 3,056,769 2,866,896 6.34%
-
Net Worth 1,489,643 1,457,172 1,392,461 1,372,528 1,349,164 1,344,173 1,312,160 8.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 53,728 - 53,665 - 33,543 - - -
Div Payout % 28.84% - 40.10% - 34.53% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,489,643 1,457,172 1,392,461 1,372,528 1,349,164 1,344,173 1,312,160 8.80%
NOSH 268,641 268,336 268,327 268,176 268,346 268,298 268,335 0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.59% 5.50% 4.87% 3.90% 3.10% 3.16% 2.95% -
ROE 12.50% 12.04% 9.61% 6.99% 7.20% 7.43% 6.63% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,239.93 1,188.11 1,025.02 917.56 1,168.67 1,176.53 1,100.84 8.23%
EPS 69.34 65.39 49.88 35.76 36.20 37.21 32.44 65.70%
DPS 20.00 0.00 20.00 0.00 12.50 0.00 0.00 -
NAPS 5.5451 5.4304 5.1894 5.118 5.0277 5.01 4.89 8.71%
Adjusted Per Share Value based on latest NOSH - 268,176
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 285.11 272.89 235.42 210.62 268.43 270.19 252.84 8.31%
EPS 15.94 15.02 11.46 8.21 8.31 8.55 7.45 65.81%
DPS 4.60 0.00 4.59 0.00 2.87 0.00 0.00 -
NAPS 1.2751 1.2473 1.1919 1.1748 1.1548 1.1505 1.1231 8.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.47 3.17 2.55 2.50 2.50 2.75 4.10 -
P/RPS 0.28 0.27 0.25 0.27 0.21 0.23 0.37 -16.91%
P/EPS 5.00 4.85 5.11 6.99 6.91 7.39 12.64 -46.02%
EY 19.98 20.63 19.56 14.30 14.48 13.53 7.91 85.15%
DY 5.76 0.00 7.84 0.00 5.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.49 0.49 0.50 0.55 0.84 -17.40%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 17/04/02 08/11/01 09/08/01 21/05/01 13/02/01 16/11/00 07/08/00 -
Price 4.60 2.97 2.95 2.29 2.40 2.50 3.33 -
P/RPS 0.37 0.25 0.29 0.25 0.21 0.21 0.30 14.96%
P/EPS 6.63 4.54 5.91 6.40 6.63 6.72 10.27 -25.24%
EY 15.07 22.02 16.91 15.62 15.08 14.89 9.74 33.66%
DY 4.35 0.00 6.78 0.00 5.21 0.00 0.00 -
P/NAPS 0.83 0.55 0.57 0.45 0.48 0.50 0.68 14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment