[UMW] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
13-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2.7%
YoY- -16.91%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,188,138 2,750,426 2,460,684 3,136,089 3,156,612 2,953,944 688,984 177.42%
PBT 337,046 262,618 215,948 204,866 205,684 180,204 21,754 520.45%
Tax -161,590 -128,776 -120,048 -107,723 -105,841 -93,156 -13,560 420.93%
NP 175,456 133,842 95,900 97,143 99,842 87,048 8,194 669.67%
-
NP to SH 175,456 133,842 95,900 97,143 99,842 87,048 8,194 669.67%
-
Tax Rate 47.94% 49.04% 55.59% 52.58% 51.46% 51.69% 62.33% -
Total Cost 3,012,682 2,616,584 2,364,784 3,038,946 3,056,769 2,866,896 680,790 169.29%
-
Net Worth 1,457,172 1,392,461 1,372,528 1,349,164 1,344,173 1,312,160 1,350,801 5.17%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 53,665 - 33,543 - - - -
Div Payout % - 40.10% - 34.53% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,457,172 1,392,461 1,372,528 1,349,164 1,344,173 1,312,160 1,350,801 5.17%
NOSH 268,336 268,327 268,176 268,346 268,298 268,335 268,655 -0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.50% 4.87% 3.90% 3.10% 3.16% 2.95% 1.19% -
ROE 12.04% 9.61% 6.99% 7.20% 7.43% 6.63% 0.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,188.11 1,025.02 917.56 1,168.67 1,176.53 1,100.84 256.46 177.64%
EPS 65.39 49.88 35.76 36.20 37.21 32.44 3.05 670.30%
DPS 0.00 20.00 0.00 12.50 0.00 0.00 0.00 -
NAPS 5.4304 5.1894 5.118 5.0277 5.01 4.89 5.028 5.26%
Adjusted Per Share Value based on latest NOSH - 268,179
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 272.89 235.42 210.62 268.43 270.19 252.84 58.97 177.43%
EPS 15.02 11.46 8.21 8.31 8.55 7.45 0.70 670.73%
DPS 0.00 4.59 0.00 2.87 0.00 0.00 0.00 -
NAPS 1.2473 1.1919 1.1748 1.1548 1.1505 1.1231 1.1562 5.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.17 2.55 2.50 2.50 2.75 4.10 4.12 -
P/RPS 0.27 0.25 0.27 0.21 0.23 0.37 1.61 -69.55%
P/EPS 4.85 5.11 6.99 6.91 7.39 12.64 135.08 -89.09%
EY 20.63 19.56 14.30 14.48 13.53 7.91 0.74 817.55%
DY 0.00 7.84 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.49 0.50 0.55 0.84 0.82 -20.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 09/08/01 21/05/01 13/02/01 16/11/00 07/08/00 08/05/00 -
Price 2.97 2.95 2.29 2.40 2.50 3.33 4.10 -
P/RPS 0.25 0.29 0.25 0.21 0.21 0.30 1.60 -70.95%
P/EPS 4.54 5.91 6.40 6.63 6.72 10.27 134.43 -89.53%
EY 22.02 16.91 15.62 15.08 14.89 9.74 0.74 858.28%
DY 0.00 6.78 0.00 5.21 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.45 0.48 0.50 0.68 0.82 -23.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment