[YTL] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 1.35%
YoY- -15.73%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,567,942 2,505,197 2,462,640 2,369,117 2,326,045 2,170,591 2,148,952 12.64%
PBT 798,847 753,808 729,115 720,891 721,958 651,132 634,000 16.70%
Tax -435,716 -394,187 -388,538 -385,563 -391,087 -395,041 -388,895 7.89%
NP 363,131 359,621 340,577 335,328 330,871 256,091 245,105 30.05%
-
NP to SH 363,131 359,621 340,577 335,328 330,871 256,091 245,105 30.05%
-
Tax Rate 54.54% 52.29% 53.29% 53.48% 54.17% 60.67% 61.34% -
Total Cost 2,204,811 2,145,576 2,122,063 2,033,789 1,995,174 1,914,500 1,903,847 10.30%
-
Net Worth 4,500,555 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 4,149,397 5.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 112,513 71,085 71,085 71,085 71,085 73,338 73,338 33.12%
Div Payout % 30.98% 19.77% 20.87% 21.20% 21.48% 28.64% 29.92% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,500,555 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 4,149,397 5.58%
NOSH 1,500,185 1,441,151 1,420,918 1,420,381 1,421,717 1,421,353 1,461,055 1.78%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 14.14% 14.35% 13.83% 14.15% 14.22% 11.80% 11.41% -
ROE 8.07% 8.82% 8.38% 8.47% 8.52% 6.60% 5.91% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 171.18 173.83 173.31 166.79 163.61 152.71 147.08 10.67%
EPS 24.21 24.95 23.97 23.61 23.27 18.02 16.78 27.76%
DPS 7.50 5.00 5.00 5.00 5.00 5.16 5.00 31.13%
NAPS 3.00 2.83 2.86 2.788 2.73 2.73 2.84 3.73%
Adjusted Per Share Value based on latest NOSH - 1,420,381
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.21 22.64 22.26 21.41 21.03 19.62 19.42 12.65%
EPS 3.28 3.25 3.08 3.03 2.99 2.31 2.22 29.81%
DPS 1.02 0.64 0.64 0.64 0.64 0.66 0.66 33.77%
NAPS 0.4068 0.3687 0.3673 0.3579 0.3508 0.3507 0.3751 5.57%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.89 0.92 0.90 0.82 0.71 0.65 0.93 -
P/RPS 0.52 0.53 0.52 0.49 0.43 0.43 0.63 -12.03%
P/EPS 3.68 3.69 3.75 3.47 3.05 3.61 5.54 -23.92%
EY 27.20 27.12 26.63 28.79 32.78 27.72 18.04 31.58%
DY 8.43 5.43 5.56 6.10 7.04 7.94 5.38 35.01%
P/NAPS 0.30 0.33 0.31 0.29 0.26 0.24 0.33 -6.17%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 -
Price 0.79 0.93 0.87 0.79 0.81 0.75 0.88 -
P/RPS 0.46 0.53 0.50 0.47 0.50 0.49 0.60 -16.27%
P/EPS 3.26 3.73 3.63 3.35 3.48 4.16 5.25 -27.27%
EY 30.64 26.83 27.55 29.88 28.73 24.02 19.06 37.34%
DY 9.49 5.38 5.75 6.34 6.17 6.88 5.68 40.93%
P/NAPS 0.26 0.33 0.30 0.28 0.30 0.27 0.31 -11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment