[JAKS] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 34.25%
YoY- -22.57%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 777,066 840,788 676,867 621,504 651,466 619,152 632,201 14.78%
PBT 33,618 43,124 112,247 12,816 -3,202 11,832 -6,921 -
Tax -2,948 -1,752 -2,144 -2,512 -1,172 -1,344 -9,491 -54.23%
NP 30,670 41,372 110,103 10,304 -4,374 10,488 -16,412 -
-
NP to SH 61,158 71,368 126,676 25,569 19,046 30,176 796 1721.71%
-
Tax Rate 8.77% 4.06% 1.91% 19.60% - 11.36% - -
Total Cost 746,396 799,416 566,764 611,200 655,840 608,664 648,613 9.84%
-
Net Worth 765,839 711,286 678,742 562,402 539,037 522,793 497,882 33.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 765,839 711,286 678,742 562,402 539,037 522,793 497,882 33.35%
NOSH 545,943 545,943 492,747 460,985 449,198 482,197 432,941 16.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.95% 4.92% 16.27% 1.66% -0.67% 1.69% -2.60% -
ROE 7.99% 10.03% 18.66% 4.55% 3.53% 5.77% 0.16% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 149.15 170.22 142.60 134.82 145.03 140.93 146.02 1.42%
EPS 11.74 14.44 26.69 5.55 4.24 6.88 0.18 1532.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.43 1.22 1.20 1.19 1.15 17.83%
Adjusted Per Share Value based on latest NOSH - 461,913
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 30.47 32.96 26.54 24.37 25.54 24.28 24.79 14.78%
EPS 2.40 2.80 4.97 1.00 0.75 1.18 0.03 1771.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3003 0.2789 0.2661 0.2205 0.2113 0.205 0.1952 33.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.33 1.46 1.49 1.28 1.43 1.48 1.02 -
P/RPS 0.89 0.86 1.04 0.95 0.99 1.05 0.70 17.41%
P/EPS 11.33 10.10 5.58 23.08 33.73 21.55 554.77 -92.58%
EY 8.83 9.90 17.91 4.33 2.97 4.64 0.18 1249.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.04 1.05 1.19 1.24 0.89 0.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 28/02/18 22/11/17 17/08/17 24/05/17 01/03/17 -
Price 0.965 1.50 1.69 1.45 1.41 1.54 1.16 -
P/RPS 0.65 0.88 1.19 1.08 0.97 1.09 0.79 -12.22%
P/EPS 8.22 10.38 6.33 26.14 33.25 22.42 630.92 -94.50%
EY 12.16 9.63 15.79 3.83 3.01 4.46 0.16 1708.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.04 1.18 1.19 1.18 1.29 1.01 -24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment