[JAKS] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
01-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -97.59%
YoY- -98.08%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 621,504 651,466 619,152 632,201 654,738 563,872 491,228 16.96%
PBT 12,816 -3,202 11,832 -6,921 26,742 15,700 968 458.77%
Tax -2,512 -1,172 -1,344 -9,491 -5,958 -5,546 -5,680 -41.92%
NP 10,304 -4,374 10,488 -16,412 20,784 10,154 -4,712 -
-
NP to SH 25,569 19,046 30,176 796 33,021 21,806 4,284 228.67%
-
Tax Rate 19.60% - 11.36% - 22.28% 35.32% 586.78% -
Total Cost 611,200 655,840 608,664 648,613 633,954 553,718 495,940 14.93%
-
Net Worth 562,402 539,037 522,793 497,882 526,003 512,309 513,187 6.28%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 562,402 539,037 522,793 497,882 526,003 512,309 513,187 6.28%
NOSH 460,985 449,198 482,197 432,941 438,336 437,871 446,250 2.18%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.66% -0.67% 1.69% -2.60% 3.17% 1.80% -0.96% -
ROE 4.55% 3.53% 5.77% 0.16% 6.28% 4.26% 0.83% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 134.82 145.03 140.93 146.02 149.37 128.78 110.08 14.45%
EPS 5.55 4.24 6.88 0.18 7.53 4.98 0.96 221.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.19 1.15 1.20 1.17 1.15 4.01%
Adjusted Per Share Value based on latest NOSH - 438,503
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 26.23 27.49 26.13 26.68 27.63 23.79 20.73 16.96%
EPS 1.08 0.80 1.27 0.03 1.39 0.92 0.18 229.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2373 0.2275 0.2206 0.2101 0.222 0.2162 0.2165 6.30%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.43 1.48 1.02 1.00 0.93 1.13 -
P/RPS 0.95 0.99 1.05 0.70 0.67 0.72 1.03 -5.24%
P/EPS 23.08 33.73 21.55 554.77 13.27 18.67 117.71 -66.21%
EY 4.33 2.97 4.64 0.18 7.53 5.35 0.85 195.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.19 1.24 0.89 0.83 0.79 0.98 4.70%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 17/08/17 24/05/17 01/03/17 24/11/16 22/08/16 30/05/16 -
Price 1.45 1.41 1.54 1.16 1.03 1.01 0.825 -
P/RPS 1.08 0.97 1.09 0.79 0.69 0.78 0.75 27.49%
P/EPS 26.14 33.25 22.42 630.92 13.67 20.28 85.94 -54.73%
EY 3.83 3.01 4.46 0.16 7.31 4.93 1.16 121.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.18 1.29 1.01 0.86 0.86 0.72 39.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment