[JAKS] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 387.82%
YoY- -30.36%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 178,336 210,197 210,739 140,395 170,945 154,788 141,147 16.92%
PBT 6,028 10,781 102,635 11,213 -4,559 2,958 -26,978 -
Tax -1,036 -438 -260 -1,298 -250 -336 -5,022 -65.18%
NP 4,992 10,343 102,375 9,915 -4,809 2,622 -32,000 -
-
NP to SH 12,737 17,842 107,499 9,654 1,979 7,544 -23,970 -
-
Tax Rate 17.19% 4.06% 0.25% 11.58% - 11.36% - -
Total Cost 173,344 199,854 108,364 130,480 175,754 152,166 173,147 0.07%
-
Net Worth 765,839 711,286 678,742 563,534 539,727 522,793 504,279 32.22%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 765,839 711,286 678,742 563,534 539,727 522,793 504,279 32.22%
NOSH 545,943 545,943 492,747 461,913 449,772 482,197 438,503 15.77%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.80% 4.92% 48.58% 7.06% -2.81% 1.69% -22.67% -
ROE 1.66% 2.51% 15.84% 1.71% 0.37% 1.44% -4.75% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.23 42.55 44.40 30.39 38.01 35.23 32.19 4.19%
EPS 2.44 3.61 22.65 2.09 0.44 1.72 -5.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.43 1.22 1.20 1.19 1.15 17.83%
Adjusted Per Share Value based on latest NOSH - 461,913
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.53 8.87 8.89 5.92 7.21 6.53 5.96 16.91%
EPS 0.54 0.75 4.54 0.41 0.08 0.32 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.3001 0.2864 0.2378 0.2277 0.2206 0.2128 32.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.33 1.46 1.49 1.28 1.43 1.48 1.02 -
P/RPS 3.89 3.43 3.36 4.21 3.76 4.20 3.17 14.66%
P/EPS 54.40 40.42 6.58 61.24 325.00 86.19 -18.66 -
EY 1.84 2.47 15.20 1.63 0.31 1.16 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.04 1.05 1.19 1.24 0.89 0.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 28/02/18 22/11/17 17/08/17 24/05/17 01/03/17 -
Price 0.965 1.50 1.69 1.45 1.41 1.54 1.16 -
P/RPS 2.82 3.52 3.81 4.77 3.71 4.37 3.60 -15.06%
P/EPS 39.47 41.53 7.46 69.38 320.45 89.68 -21.22 -
EY 2.53 2.41 13.40 1.44 0.31 1.12 -4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.04 1.18 1.19 1.18 1.29 1.01 -24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment