[JAKS] QoQ Annualized Quarter Result on 31-Oct-2007 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- -18.73%
YoY- 307.64%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 252,185 235,084 209,032 281,902 307,749 333,980 385,064 -24.60%
PBT 4,012 1,454 2,152 16,825 17,757 23,228 25,156 -70.62%
Tax -1,217 -392 -600 -4,546 -2,544 -2,766 -4,876 -60.39%
NP 2,794 1,062 1,552 12,279 15,213 20,462 20,280 -73.35%
-
NP to SH 2,981 1,378 1,948 12,421 15,284 20,640 20,656 -72.51%
-
Tax Rate 30.33% 26.96% 27.88% 27.02% 14.33% 11.91% 19.38% -
Total Cost 249,390 234,022 207,480 269,623 292,536 313,518 364,784 -22.41%
-
Net Worth 442,981 425,558 426,124 410,052 445,783 446,270 440,926 0.31%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 442,981 425,558 426,124 410,052 445,783 446,270 440,926 0.31%
NOSH 421,886 405,294 405,833 398,108 398,020 398,455 397,230 4.10%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 1.11% 0.45% 0.74% 4.36% 4.94% 6.13% 5.27% -
ROE 0.67% 0.32% 0.46% 3.03% 3.43% 4.63% 4.68% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 59.78 58.00 51.51 70.81 77.32 83.82 96.94 -27.57%
EPS 0.71 0.34 0.48 3.12 3.84 5.18 5.20 -73.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.03 1.12 1.12 1.11 -3.64%
Adjusted Per Share Value based on latest NOSH - 399,166
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 9.89 9.22 8.20 11.05 12.07 13.09 15.10 -24.60%
EPS 0.12 0.05 0.08 0.49 0.60 0.81 0.81 -72.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1668 0.1671 0.1608 0.1748 0.175 0.1729 0.30%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.58 0.77 1.24 1.30 1.00 0.81 0.49 -
P/RPS 0.97 1.33 2.41 1.84 1.29 0.97 0.51 53.56%
P/EPS 82.08 226.47 258.33 41.67 26.04 15.64 9.42 323.99%
EY 1.22 0.44 0.39 2.40 3.84 6.40 10.61 -76.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 1.18 1.26 0.89 0.72 0.44 16.05%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 29/03/07 -
Price 0.50 0.58 0.73 1.33 0.82 0.80 0.53 -
P/RPS 0.84 1.00 1.42 1.88 1.06 0.95 0.55 32.65%
P/EPS 70.75 170.59 152.08 42.63 21.35 15.44 10.19 264.37%
EY 1.41 0.59 0.66 2.35 4.68 6.47 9.81 -72.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.70 1.29 0.73 0.71 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment