[JAKS] QoQ Cumulative Quarter Result on 31-Oct-2007 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 8.36%
YoY- 307.64%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 189,139 117,542 52,258 281,902 230,812 166,990 96,266 56.93%
PBT 3,009 727 538 16,825 13,318 11,614 6,289 -38.85%
Tax -913 -196 -150 -4,546 -1,908 -1,383 -1,219 -17.54%
NP 2,096 531 388 12,279 11,410 10,231 5,070 -44.53%
-
NP to SH 2,236 689 487 12,421 11,463 10,320 5,164 -42.79%
-
Tax Rate 30.34% 26.96% 27.88% 27.02% 14.33% 11.91% 19.38% -
Total Cost 187,043 117,011 51,870 269,623 219,402 156,759 91,196 61.49%
-
Net Worth 442,981 425,558 426,124 410,052 445,783 446,270 440,926 0.31%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 442,981 425,558 426,124 410,052 445,783 446,270 440,926 0.31%
NOSH 421,886 405,294 405,833 398,108 398,020 398,455 397,230 4.10%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 1.11% 0.45% 0.74% 4.36% 4.94% 6.13% 5.27% -
ROE 0.50% 0.16% 0.11% 3.03% 2.57% 2.31% 1.17% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 44.83 29.00 12.88 70.81 57.99 41.91 24.23 50.76%
EPS 0.53 0.17 0.12 3.12 2.88 2.59 1.30 -45.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.03 1.12 1.12 1.11 -3.64%
Adjusted Per Share Value based on latest NOSH - 399,166
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 7.42 4.61 2.05 11.05 9.05 6.55 3.77 57.11%
EPS 0.09 0.03 0.02 0.49 0.45 0.40 0.20 -41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1668 0.1671 0.1608 0.1748 0.175 0.1729 0.30%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.58 0.77 1.24 1.30 1.00 0.81 0.49 -
P/RPS 1.29 2.66 9.63 1.84 1.72 1.93 2.02 -25.86%
P/EPS 109.43 452.94 1,033.33 41.67 34.72 31.27 37.69 103.65%
EY 0.91 0.22 0.10 2.40 2.88 3.20 2.65 -50.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 1.18 1.26 0.89 0.72 0.44 16.05%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 29/03/07 -
Price 0.50 0.58 0.73 1.33 0.82 0.80 0.53 -
P/RPS 1.12 2.00 5.67 1.88 1.41 1.91 2.19 -36.07%
P/EPS 94.34 341.18 608.33 42.63 28.47 30.89 40.77 75.03%
EY 1.06 0.29 0.16 2.35 3.51 3.24 2.45 -42.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.70 1.29 0.73 0.71 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment