[JAKS] YoY TTM Result on 31-Oct-2007 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 3.91%
YoY- 307.64%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 257,260 278,082 222,184 281,902 293,045 235,646 164,601 7.72%
PBT 4,439 -2,430 7,197 16,825 -4,942 19,204 15,798 -19.06%
Tax -2,001 -3,956 -4,143 -4,546 -2,409 -10,274 11,122 -
NP 2,438 -6,386 3,054 12,279 -7,351 8,930 26,920 -32.97%
-
NP to SH 2,278 -6,745 2,900 12,421 -5,982 8,930 26,920 -33.72%
-
Tax Rate 45.08% - 57.57% 27.02% - 53.50% -70.40% -
Total Cost 254,822 284,468 219,130 269,623 300,396 226,716 137,681 10.80%
-
Net Worth 464,722 459,064 469,226 411,141 453,250 238,338 151,105 20.58%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 464,722 459,064 469,226 411,141 453,250 238,338 151,105 20.58%
NOSH 442,592 441,408 442,666 399,166 408,333 397,231 260,526 9.22%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 0.95% -2.30% 1.37% 4.36% -2.51% 3.79% 16.35% -
ROE 0.49% -1.47% 0.62% 3.02% -1.32% 3.75% 17.82% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 58.13 63.00 50.19 70.62 71.77 59.32 63.18 -1.37%
EPS 0.51 -1.53 0.66 3.11 -1.46 2.25 10.33 -39.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.06 1.03 1.11 0.60 0.58 10.39%
Adjusted Per Share Value based on latest NOSH - 399,166
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 10.09 10.90 8.71 11.05 11.49 9.24 6.45 7.73%
EPS 0.09 -0.26 0.11 0.49 -0.23 0.35 1.06 -33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1822 0.18 0.184 0.1612 0.1777 0.0934 0.0592 20.59%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.75 0.76 0.33 1.30 0.47 0.84 1.37 -
P/RPS 1.29 1.21 0.66 1.84 0.65 1.42 2.17 -8.29%
P/EPS 145.72 -49.74 50.37 41.78 -32.08 37.37 13.26 49.07%
EY 0.69 -2.01 1.99 2.39 -3.12 2.68 7.54 -32.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.31 1.26 0.42 1.40 2.36 -18.13%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/12/10 31/12/09 26/12/08 31/12/07 21/12/06 30/12/05 - -
Price 0.74 0.63 0.40 1.33 0.44 0.45 0.00 -
P/RPS 1.27 1.00 0.80 1.88 0.61 0.76 0.00 -
P/EPS 143.77 -41.23 61.06 42.74 -30.03 20.02 0.00 -
EY 0.70 -2.43 1.64 2.34 -3.33 5.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.38 1.29 0.40 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment