[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2007 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -29.19%
YoY- 206.29%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 2,501,046 2,377,632 1,753,025 1,586,344 1,825,906 1,358,564 1,205,529 62.59%
PBT 94,042 49,836 40,289 47,534 87,266 41,520 27,330 127.75%
Tax -22,352 -11,096 13,783 3,266 -23,456 -19,084 -13,727 38.36%
NP 71,690 38,740 54,072 50,801 63,810 22,436 13,603 202.53%
-
NP to SH 23,194 8,192 25,926 24,678 34,854 4,248 4,261 209.12%
-
Tax Rate 23.77% 22.27% -34.21% -6.87% 26.88% 45.96% 50.23% -
Total Cost 2,429,356 2,338,892 1,698,953 1,535,542 1,762,096 1,336,128 1,191,926 60.68%
-
Net Worth 306,004 303,335 299,193 291,540 287,924 286,360 285,334 4.76%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - 9,651 - - - - -
Div Payout % - - 37.23% - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 306,004 303,335 299,193 291,540 287,924 286,360 285,334 4.76%
NOSH 194,907 193,207 193,028 191,803 189,423 189,642 190,223 1.63%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 2.87% 1.63% 3.08% 3.20% 3.49% 1.65% 1.13% -
ROE 7.58% 2.70% 8.67% 8.46% 12.11% 1.48% 1.49% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 1,283.20 1,230.61 908.17 827.07 963.93 716.38 633.74 59.98%
EPS 11.90 4.24 10.38 12.87 18.40 2.24 2.24 204.15%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.55 1.52 1.52 1.51 1.50 3.08%
Adjusted Per Share Value based on latest NOSH - 189,824
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 214.59 204.00 150.41 136.11 156.66 116.56 103.43 62.59%
EPS 1.99 0.70 2.22 2.12 2.99 0.36 0.37 206.65%
DPS 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.2603 0.2567 0.2501 0.247 0.2457 0.2448 4.78%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment