[ANCOMNY] YoY TTM Result on 28-Feb-2007 [#3]

Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -17.19%
YoY- 38800.0%
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 1,438,813 1,868,812 2,257,812 1,677,601 1,195,807 1,048,181 988,754 6.44%
PBT 35,757 7,084 49,862 48,093 25,581 994 39,262 -1.54%
Tax -33,669 119,006 6,464 -12,373 -15,597 -3,306 -16,650 12.44%
NP 2,088 126,090 56,326 35,720 9,984 -2,312 22,612 -32.75%
-
NP to SH -3,867 44,388 16,267 16,727 43 -2,312 22,612 -
-
Tax Rate 94.16% -1,679.93% -12.96% 25.73% 60.97% 332.60% 42.41% -
Total Cost 1,436,725 1,742,722 2,201,486 1,641,881 1,185,823 1,050,493 966,142 6.83%
-
Net Worth 326,562 337,722 303,580 288,533 292,135 248,050 225,458 6.36%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div 4,445 76,452 9,438 - - 5,896 4,703 -0.93%
Div Payout % 0.00% 172.24% 58.02% - - 0.00% 20.80% -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 326,562 337,722 303,580 288,533 292,135 248,050 225,458 6.36%
NOSH 217,708 216,488 193,363 189,824 192,194 204,999 130,322 8.92%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 0.15% 6.75% 2.49% 2.13% 0.83% -0.22% 2.29% -
ROE -1.18% 13.14% 5.36% 5.80% 0.01% -0.93% 10.03% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 660.89 863.24 1,167.65 883.76 622.19 511.31 758.70 -2.27%
EPS -1.78 20.50 8.41 8.81 0.02 -1.13 17.35 -
DPS 2.04 35.31 4.88 0.00 0.00 2.88 3.61 -9.07%
NAPS 1.50 1.56 1.57 1.52 1.52 1.21 1.73 -2.34%
Adjusted Per Share Value based on latest NOSH - 189,824
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 123.45 160.34 193.72 143.94 102.60 89.93 84.84 6.44%
EPS -0.33 3.81 1.40 1.44 0.00 -0.20 1.94 -
DPS 0.38 6.56 0.81 0.00 0.00 0.51 0.40 -0.85%
NAPS 0.2802 0.2898 0.2605 0.2476 0.2507 0.2128 0.1934 6.37%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 - - - - - -
Price 0.57 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS -32.09 2.29 0.00 0.00 0.00 0.00 0.00 -
EY -3.12 43.62 0.00 0.00 0.00 0.00 0.00 -
DY 3.58 75.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 -
Price 0.58 0.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS -32.65 2.63 0.00 0.00 0.00 0.00 0.00 -
EY -3.06 37.97 0.00 0.00 0.00 0.00 0.00 -
DY 3.52 65.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment