[ANCOMNY] YoY Cumulative Quarter Result on 28-Feb-2007 [#3]

Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 6.21%
YoY- 206.29%
View:
Show?
Cumulative Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 1,098,546 1,333,147 1,511,637 1,189,758 887,937 793,730 708,357 7.58%
PBT 27,513 7,920 32,077 35,651 26,132 1,060 37,966 -5.22%
Tax -8,534 -7,820 8,953 2,450 -10,148 5,070 -13,696 -7.57%
NP 18,979 100 41,030 38,101 15,984 6,130 24,270 -4.01%
-
NP to SH 1,058 -1,396 9,471 18,509 6,043 6,130 24,270 -40.66%
-
Tax Rate 31.02% 98.74% -27.91% -6.87% 38.83% -478.30% 36.07% -
Total Cost 1,079,567 1,333,047 1,470,607 1,151,657 871,953 787,600 684,087 7.89%
-
Net Worth 325,555 340,274 307,220 291,540 289,758 240,821 220,984 6.66%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 325,555 340,274 307,220 291,540 289,758 240,821 220,984 6.66%
NOSH 217,037 218,125 195,681 191,803 190,630 199,025 127,736 9.23%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 1.73% 0.01% 2.71% 3.20% 1.80% 0.77% 3.43% -
ROE 0.32% -0.41% 3.08% 6.35% 2.09% 2.55% 10.98% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 506.16 611.18 772.50 620.30 465.79 398.81 554.54 -1.50%
EPS 0.48 -0.64 4.84 9.65 3.17 3.08 19.00 -45.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.56 1.57 1.52 1.52 1.21 1.73 -2.34%
Adjusted Per Share Value based on latest NOSH - 189,824
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 94.26 114.38 129.70 102.08 76.18 68.10 60.78 7.58%
EPS 0.09 -0.12 0.81 1.59 0.52 0.53 2.08 -40.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2793 0.292 0.2636 0.2501 0.2486 0.2066 0.1896 6.66%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 - - - - - -
Price 0.57 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS 116.93 -73.44 0.00 0.00 0.00 0.00 0.00 -
EY 0.86 -1.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 -
Price 0.58 0.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.09 0.00 0.00 0.00 0.00 0.00 -
P/EPS 118.98 -84.38 0.00 0.00 0.00 0.00 0.00 -
EY 0.84 -1.19 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment