[ANCOMNY] QoQ TTM Result on 28-Feb-2007 [#3]

Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -17.19%
YoY- 38800.0%
View:
Show?
TTM Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 2,260,857 2,178,054 1,923,287 1,677,601 1,513,688 1,236,666 1,205,529 52.01%
PBT 54,234 52,925 50,846 48,093 55,104 29,350 27,261 58.11%
Tax 3,103 4,548 2,551 -12,373 -18,920 -16,587 -13,658 -
NP 57,337 57,473 53,397 35,720 36,184 12,763 13,603 160.70%
-
NP to SH 19,476 26,291 25,305 16,727 20,200 2,702 4,261 175.16%
-
Tax Rate -5.72% -8.59% -5.02% 25.73% 34.34% 56.51% 50.10% -
Total Cost 2,203,520 2,120,581 1,869,890 1,641,881 1,477,504 1,223,903 1,191,926 50.57%
-
Net Worth 305,366 303,335 188,777 288,533 289,578 286,360 287,419 4.11%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div 9,438 9,438 9,438 - - - - -
Div Payout % 48.46% 35.90% 37.30% - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 305,366 303,335 188,777 288,533 289,578 286,360 287,419 4.11%
NOSH 194,501 193,207 188,777 189,824 190,512 189,642 191,612 1.00%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 2.54% 2.64% 2.78% 2.13% 2.39% 1.03% 1.13% -
ROE 6.38% 8.67% 13.40% 5.80% 6.98% 0.94% 1.48% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 1,162.39 1,127.31 1,018.81 883.76 794.54 652.10 629.15 50.51%
EPS 10.01 13.61 13.40 8.81 10.60 1.42 2.22 172.68%
DPS 4.85 4.89 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.00 1.52 1.52 1.51 1.50 3.08%
Adjusted Per Share Value based on latest NOSH - 189,824
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 193.98 186.88 165.02 143.94 129.87 106.11 103.43 52.02%
EPS 1.67 2.26 2.17 1.44 1.73 0.23 0.37 172.86%
DPS 0.81 0.81 0.81 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2603 0.162 0.2476 0.2485 0.2457 0.2466 4.11%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment