[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2003 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -48.36%
YoY- 15069.74%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 1,051,764 978,681 944,476 962,352 1,038,104 935,593 873,594 13.10%
PBT -964 37,900 50,621 63,766 112,336 27,170 34,498 -
Tax 3,952 -22,071 -18,261 -17,650 -23,036 -24,897 -29,257 -
NP 2,988 15,829 32,360 46,116 89,300 2,273 5,241 -31.12%
-
NP to SH 2,988 15,829 32,360 46,116 89,300 2,273 5,241 -31.12%
-
Tax Rate - 58.23% 36.07% 27.68% 20.51% 91.63% 84.81% -
Total Cost 1,048,776 962,852 912,116 916,236 948,804 933,320 868,353 13.34%
-
Net Worth 246,308 206,075 220,984 216,957 203,703 188,232 187,696 19.76%
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div - 25,514 - - - 4,735 - -
Div Payout % - 161.19% - - - 208.33% - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 246,308 206,075 220,984 216,957 203,703 188,232 187,696 19.76%
NOSH 201,891 196,262 127,736 126,137 117,747 118,385 118,048 42.77%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin 0.28% 1.62% 3.43% 4.79% 8.60% 0.24% 0.60% -
ROE 1.21% 7.68% 14.64% 21.26% 43.84% 1.21% 2.79% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 520.95 498.66 739.39 762.94 881.63 790.29 740.03 -20.78%
EPS 1.48 8.06 25.33 36.56 75.84 1.92 4.44 -51.76%
DPS 0.00 13.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.22 1.05 1.73 1.72 1.73 1.59 1.59 -16.12%
Adjusted Per Share Value based on latest NOSH - 118,225
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 90.31 84.03 81.10 82.63 89.13 80.33 75.01 13.10%
EPS 0.26 1.36 2.78 3.96 7.67 0.20 0.45 -30.51%
DPS 0.00 2.19 0.00 0.00 0.00 0.41 0.00 -
NAPS 0.2115 0.1769 0.1897 0.1863 0.1749 0.1616 0.1612 19.74%
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 29/10/04 29/07/04 29/04/04 28/01/04 29/10/03 30/07/03 30/04/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment