[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 465.79%
YoY- 836.94%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 1,834,532 1,678,140 1,699,506 1,629,372 1,519,804 1,424,596 1,509,312 13.87%
PBT 39,672 28,064 51,181 53,556 38,304 16,812 17,222 74.33%
Tax -22,998 -17,848 -22,165 -25,017 -26,136 -15,792 -14,880 33.64%
NP 16,674 10,216 29,016 28,538 12,168 1,020 2,342 269.64%
-
NP to SH 5,066 4,436 17,159 17,686 3,126 2,768 -6,990 -
-
Tax Rate 57.97% 63.60% 43.31% 46.71% 68.23% 93.93% 86.40% -
Total Cost 1,817,858 1,667,924 1,670,490 1,600,833 1,507,636 1,423,576 1,506,970 13.30%
-
Net Worth 301,247 303,399 301,412 299,323 290,123 283,287 283,927 4.02%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 301,247 303,399 301,412 299,323 290,123 283,287 283,927 4.02%
NOSH 218,956 218,956 215,294 215,340 218,956 216,250 216,738 0.68%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 0.91% 0.61% 1.71% 1.75% 0.80% 0.07% 0.16% -
ROE 1.68% 1.46% 5.69% 5.91% 1.08% 0.98% -2.46% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 852.57 779.89 789.39 756.65 701.96 658.77 696.37 14.42%
EPS 2.36 2.08 7.97 8.21 1.44 1.28 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.40 1.39 1.34 1.31 1.31 4.52%
Adjusted Per Share Value based on latest NOSH - 215,110
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 157.40 143.98 145.82 139.80 130.40 122.23 129.50 13.87%
EPS 0.43 0.38 1.47 1.52 0.27 0.24 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2585 0.2603 0.2586 0.2568 0.2489 0.2431 0.2436 4.03%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.535 0.645 0.79 0.38 0.335 0.33 0.35 -
P/RPS 0.06 0.08 0.10 0.05 0.05 0.05 0.05 12.91%
P/EPS 22.72 31.29 9.91 4.63 23.20 25.78 -10.85 -
EY 4.40 3.20 10.09 21.61 4.31 3.88 -9.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.27 0.25 0.25 0.27 25.56%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 -
Price 0.57 0.68 0.805 0.615 0.335 0.38 0.345 -
P/RPS 0.07 0.09 0.10 0.08 0.05 0.06 0.05 25.12%
P/EPS 24.21 32.98 10.10 7.49 23.20 29.69 -10.70 -
EY 4.13 3.03 9.90 13.36 4.31 3.37 -9.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.58 0.44 0.25 0.29 0.26 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment