[PACMAS] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 207.8%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 675,300 724,372 554,657 775,084 751,200 1,045,308 829,311 0.20%
PBT 173,604 96,468 40,193 42,098 -38,840 27,434 27,348 -1.85%
Tax -45,008 2,388 -269 -174 38,840 -10,772 -21,466 -0.74%
NP 128,596 98,856 39,924 41,924 0 16,662 5,882 -3.08%
-
NP to SH 128,596 98,856 39,924 41,924 -38,892 16,662 5,882 -3.08%
-
Tax Rate 25.93% -2.48% 0.67% 0.41% - 39.27% 78.49% -
Total Cost 546,704 625,516 514,733 733,160 751,200 1,028,646 823,429 0.41%
-
Net Worth 900,991 865,842 842,840 0 0 783,113 813,099 -0.10%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 34,088 - - - - - -
Div Payout % - 34.48% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 900,991 865,842 842,840 0 0 783,113 813,099 -0.10%
NOSH 341,284 340,882 341,230 340,845 341,157 333,240 345,999 0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.04% 13.65% 7.20% 5.41% 0.00% 1.59% 0.71% -
ROE 14.27% 11.42% 4.74% 0.00% 0.00% 2.13% 0.72% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 197.87 212.50 162.55 227.40 220.19 313.68 239.69 0.19%
EPS 37.68 28.99 11.70 12.30 -11.40 5.00 1.70 -3.09%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.54 2.47 0.00 0.00 2.35 2.35 -0.11%
Adjusted Per Share Value based on latest NOSH - 340,966
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 394.94 423.64 324.38 453.29 439.33 611.33 485.01 0.20%
EPS 75.21 57.81 23.35 24.52 -22.75 9.74 3.44 -3.08%
DPS 0.00 19.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2693 5.0637 4.9292 0.00 0.00 4.5799 4.7553 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 18.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/05/00 27/01/00 11/11/99 - - - - -
Price 17.12 22.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.65 10.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.44 77.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.20 1.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.48 8.90 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment