[MHC] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 33.11%
YoY- -43.41%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 264,596 233,068 301,747 302,828 268,140 240,912 338,300 -15.12%
PBT 11,504 -3,568 17,060 21,121 17,264 16,032 30,079 -47.34%
Tax -2,872 820 -6,725 -5,209 -3,914 -3,168 -3,872 -18.07%
NP 8,632 -2,748 10,335 15,912 13,350 12,864 26,207 -52.33%
-
NP to SH 3,416 -908 3,958 8,558 6,430 5,876 14,317 -61.56%
-
Tax Rate 24.97% - 39.42% 24.66% 22.67% 19.76% 12.87% -
Total Cost 255,964 235,816 291,412 286,916 254,790 228,048 312,093 -12.39%
-
Net Worth 408,811 410,776 410,776 412,742 412,742 414,707 412,742 -0.63%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 408,811 410,776 410,776 412,742 412,742 414,707 412,742 -0.63%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.26% -1.18% 3.43% 5.25% 4.98% 5.34% 7.75% -
ROE 0.84% -0.22% 0.96% 2.07% 1.56% 1.42% 3.47% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 134.62 118.58 153.53 154.08 136.43 122.57 172.12 -15.12%
EPS 1.74 -0.48 2.01 4.36 3.28 3.00 7.28 -61.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.09 2.09 2.10 2.10 2.11 2.10 -0.63%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 134.62 118.58 153.53 154.08 136.43 122.57 172.12 -15.12%
EPS 1.74 -0.48 2.01 4.36 3.28 3.00 7.28 -61.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.09 2.09 2.10 2.10 2.11 2.10 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.78 0.93 0.90 0.94 0.95 0.995 0.95 -
P/RPS 0.58 0.78 0.59 0.61 0.70 0.81 0.55 3.60%
P/EPS 44.88 -201.31 44.69 21.59 29.04 33.28 13.04 128.12%
EY 2.23 -0.50 2.24 4.63 3.44 3.00 7.67 -56.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.43 0.45 0.45 0.47 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 28/07/16 27/05/16 26/02/16 19/11/15 30/07/15 07/05/15 17/02/15 -
Price 0.80 0.86 0.91 0.915 0.94 0.96 1.00 -
P/RPS 0.59 0.73 0.59 0.59 0.69 0.78 0.58 1.14%
P/EPS 46.03 -186.15 45.19 21.01 28.73 32.11 13.73 124.16%
EY 2.17 -0.54 2.21 4.76 3.48 3.11 7.28 -55.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.44 0.44 0.45 0.45 0.48 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment