[MHC] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 9.91%
YoY- -53.21%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 299,975 299,786 301,747 315,494 302,893 324,071 338,300 -7.70%
PBT 14,180 12,160 17,060 17,818 15,696 23,303 30,078 -39.45%
Tax -6,204 -5,728 -6,725 -907 -152 -1,911 -3,872 36.96%
NP 7,976 6,432 10,335 16,911 15,544 21,392 26,206 -54.78%
-
NP to SH 2,451 2,262 3,958 9,392 8,545 11,776 15,046 -70.20%
-
Tax Rate 43.75% 47.11% 39.42% 5.09% 0.97% 8.20% 12.87% -
Total Cost 291,999 293,354 291,412 298,583 287,349 302,679 312,094 -4.34%
-
Net Worth 408,811 410,776 410,776 412,742 412,742 414,707 412,742 -0.63%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 408,811 410,776 410,776 412,742 412,742 414,707 412,742 -0.63%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.66% 2.15% 3.43% 5.36% 5.13% 6.60% 7.75% -
ROE 0.60% 0.55% 0.96% 2.28% 2.07% 2.84% 3.65% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 152.62 152.53 153.53 160.52 154.11 164.88 172.12 -7.70%
EPS 1.25 1.15 2.01 4.78 4.35 5.99 7.66 -70.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.09 2.09 2.10 2.10 2.11 2.10 -0.63%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 152.62 152.53 153.53 160.52 154.11 164.88 172.12 -7.70%
EPS 1.25 1.15 2.01 4.78 4.35 5.99 7.66 -70.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.09 2.09 2.10 2.10 2.11 2.10 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.78 0.93 0.90 0.94 0.95 0.995 0.95 -
P/RPS 0.51 0.61 0.59 0.59 0.62 0.60 0.55 -4.91%
P/EPS 62.55 80.81 44.69 19.67 21.85 16.61 12.41 194.26%
EY 1.60 1.24 2.24 5.08 4.58 6.02 8.06 -66.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.43 0.45 0.45 0.47 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 28/07/16 27/05/16 26/02/16 19/11/15 30/07/15 07/05/15 17/02/15 -
Price 0.80 0.86 0.91 0.915 0.94 0.96 1.00 -
P/RPS 0.52 0.56 0.59 0.57 0.61 0.58 0.58 -7.02%
P/EPS 64.15 74.72 45.19 19.15 21.62 16.02 13.06 189.23%
EY 1.56 1.34 2.21 5.22 4.63 6.24 7.66 -65.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.44 0.44 0.45 0.45 0.48 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment