[MHC] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
24-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -23.29%
YoY- -42.94%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 334,382 293,866 276,512 301,368 287,498 291,686 299,452 7.61%
PBT 26,741 15,902 4,048 9,740 8,994 9,636 15,684 42.57%
Tax -7,001 -4,530 -1,400 -5,797 -3,008 -4,426 -5,036 24.48%
NP 19,740 11,372 2,648 3,943 5,986 5,210 10,648 50.74%
-
NP to SH 12,289 7,646 5,044 2,511 3,273 2,178 5,020 81.34%
-
Tax Rate 26.18% 28.49% 34.58% 59.52% 33.44% 45.93% 32.11% -
Total Cost 314,642 282,494 273,864 297,425 281,512 286,476 288,804 5.86%
-
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.90% 3.87% 0.96% 1.31% 2.08% 1.79% 3.56% -
ROE 5.00% 3.09% 2.04% 1.01% 1.32% 0.89% 2.01% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 170.13 149.52 140.69 153.33 146.28 148.41 152.36 7.61%
EPS 6.25 3.90 2.56 1.28 1.67 1.10 2.56 81.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 170.13 149.52 140.69 153.33 146.28 148.41 152.36 7.61%
EPS 6.25 3.90 2.56 1.28 1.67 1.10 2.56 81.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.565 0.465 0.33 0.745 0.56 0.60 0.61 -
P/RPS 0.33 0.31 0.23 0.49 0.38 0.40 0.40 -12.00%
P/EPS 9.04 11.95 12.86 58.31 33.62 54.14 23.88 -47.57%
EY 11.07 8.37 7.78 1.71 2.97 1.85 4.19 90.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.26 0.59 0.44 0.48 0.48 -4.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 23/07/20 24/06/20 24/03/20 24/10/19 25/07/19 10/05/19 -
Price 0.675 0.53 0.47 0.32 0.55 0.58 0.615 -
P/RPS 0.40 0.35 0.33 0.21 0.38 0.39 0.40 0.00%
P/EPS 10.80 13.62 18.31 25.05 33.02 52.34 24.08 -41.32%
EY 9.26 7.34 5.46 3.99 3.03 1.91 4.15 70.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.37 0.25 0.44 0.46 0.48 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment