[CVIEW] QoQ Annualized Quarter Result on 31-Aug-2016 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-Aug-2016 [#3]
Profit Trend
QoQ- 42.73%
YoY- 13.42%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 110,376 121,100 161,085 145,217 121,776 110,132 110,755 -0.22%
PBT 33,174 24,776 36,107 31,740 24,102 20,232 29,546 8.01%
Tax -9,694 -7,844 -10,192 -9,508 -8,526 -7,864 -8,388 10.11%
NP 23,480 16,932 25,915 22,232 15,576 12,368 21,158 7.18%
-
NP to SH 23,480 16,932 25,915 22,232 15,576 12,368 21,158 7.18%
-
Tax Rate 29.22% 31.66% 28.23% 29.96% 35.37% 38.87% 28.39% -
Total Cost 86,896 104,168 135,170 122,985 106,200 97,764 89,597 -2.01%
-
Net Worth 313,000 304,999 300,999 298,000 293,000 288,000 284,999 6.44%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div 10,000 - 15,000 13,333 8,000 - 13,000 -16.03%
Div Payout % 42.59% - 57.88% 59.97% 51.36% - 61.44% -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 313,000 304,999 300,999 298,000 293,000 288,000 284,999 6.44%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 21.27% 13.98% 16.09% 15.31% 12.79% 11.23% 19.10% -
ROE 7.50% 5.55% 8.61% 7.46% 5.32% 4.29% 7.42% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 110.38 121.10 161.09 145.22 121.78 110.13 110.76 -0.22%
EPS 23.48 16.92 25.92 22.23 15.58 12.36 21.16 7.17%
DPS 10.00 0.00 15.00 13.33 8.00 0.00 13.00 -16.03%
NAPS 3.13 3.05 3.01 2.98 2.93 2.88 2.85 6.44%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 110.38 121.10 161.09 145.22 121.78 110.13 110.76 -0.22%
EPS 23.48 16.92 25.92 22.23 15.58 12.36 21.16 7.17%
DPS 10.00 0.00 15.00 13.33 8.00 0.00 13.00 -16.03%
NAPS 3.13 3.05 3.01 2.98 2.93 2.88 2.85 6.44%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.63 1.60 1.49 1.37 1.50 1.53 1.61 -
P/RPS 1.48 1.32 0.92 0.94 1.23 1.39 1.45 1.37%
P/EPS 6.94 9.45 5.75 6.16 9.63 12.37 7.61 -5.95%
EY 14.40 10.58 17.39 16.23 10.38 8.08 13.14 6.28%
DY 6.13 0.00 10.07 9.73 5.33 0.00 8.07 -16.73%
P/NAPS 0.52 0.52 0.50 0.46 0.51 0.53 0.56 -4.81%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 25/07/17 25/04/17 18/01/17 27/10/16 26/07/16 26/04/16 27/01/16 -
Price 1.72 1.67 1.51 1.48 1.42 1.48 1.60 -
P/RPS 1.56 1.38 0.94 1.02 1.17 1.34 1.44 5.47%
P/EPS 7.33 9.86 5.83 6.66 9.12 11.97 7.56 -2.03%
EY 13.65 10.14 17.16 15.02 10.97 8.36 13.22 2.15%
DY 5.81 0.00 9.93 9.01 5.63 0.00 8.13 -20.05%
P/NAPS 0.55 0.55 0.50 0.50 0.48 0.51 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment