[CVIEW] QoQ Cumulative Quarter Result on 31-Aug-2016 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-Aug-2016 [#3]
Profit Trend
QoQ- 114.1%
YoY- 13.42%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 55,188 30,275 161,085 108,913 60,888 27,533 110,755 -37.12%
PBT 16,587 6,194 36,107 23,805 12,051 5,058 29,546 -31.92%
Tax -4,847 -1,961 -10,192 -7,131 -4,263 -1,966 -8,388 -30.60%
NP 11,740 4,233 25,915 16,674 7,788 3,092 21,158 -32.45%
-
NP to SH 11,740 4,233 25,915 16,674 7,788 3,092 21,158 -32.45%
-
Tax Rate 29.22% 31.66% 28.23% 29.96% 35.37% 38.87% 28.39% -
Total Cost 43,448 26,042 135,170 92,239 53,100 24,441 89,597 -38.24%
-
Net Worth 313,000 304,999 300,999 298,000 293,000 288,000 284,999 6.44%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div 5,000 - 15,000 10,000 4,000 - 13,000 -47.08%
Div Payout % 42.59% - 57.88% 59.97% 51.36% - 61.44% -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 313,000 304,999 300,999 298,000 293,000 288,000 284,999 6.44%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 21.27% 13.98% 16.09% 15.31% 12.79% 11.23% 19.10% -
ROE 3.75% 1.39% 8.61% 5.60% 2.66% 1.07% 7.42% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 55.19 30.28 161.09 108.91 60.89 27.53 110.76 -37.12%
EPS 11.74 4.23 25.92 16.67 7.79 3.09 21.16 -32.45%
DPS 5.00 0.00 15.00 10.00 4.00 0.00 13.00 -47.08%
NAPS 3.13 3.05 3.01 2.98 2.93 2.88 2.85 6.44%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 55.19 30.28 161.09 108.91 60.89 27.53 110.76 -37.12%
EPS 11.74 4.23 25.92 16.67 7.79 3.09 21.16 -32.45%
DPS 5.00 0.00 15.00 10.00 4.00 0.00 13.00 -47.08%
NAPS 3.13 3.05 3.01 2.98 2.93 2.88 2.85 6.44%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.63 1.60 1.49 1.37 1.50 1.53 1.61 -
P/RPS 2.95 5.28 0.92 1.26 2.46 5.56 1.45 60.49%
P/EPS 13.88 37.80 5.75 8.22 19.26 49.48 7.61 49.22%
EY 7.20 2.65 17.39 12.17 5.19 2.02 13.14 -33.01%
DY 3.07 0.00 10.07 7.30 2.67 0.00 8.07 -47.46%
P/NAPS 0.52 0.52 0.50 0.46 0.51 0.53 0.56 -4.81%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 25/07/17 25/04/17 18/01/17 27/10/16 26/07/16 26/04/16 27/01/16 -
Price 1.72 1.67 1.51 1.48 1.42 1.48 1.60 -
P/RPS 3.12 5.52 0.94 1.36 2.33 5.38 1.44 67.36%
P/EPS 14.65 39.45 5.83 8.88 18.23 47.87 7.56 55.37%
EY 6.83 2.53 17.16 11.27 5.48 2.09 13.22 -35.58%
DY 2.91 0.00 9.93 6.76 2.82 0.00 8.13 -49.55%
P/NAPS 0.55 0.55 0.50 0.50 0.48 0.51 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment