[OSK] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
09-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -139.68%
YoY- -106.85%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 192,034 186,746 179,676 189,272 337,492 344,370 405,668 -39.17%
PBT -9,337 -7,140 -13,790 -11,976 61,657 134,470 197,278 -
Tax 9,337 7,140 13,790 11,976 -28,499 -43,524 -61,984 -
NP 0 0 0 0 33,158 90,946 135,294 -
-
NP to SH -12,208 -12,577 -20,238 -13,156 33,158 90,946 135,294 -
-
Tax Rate - - - - 46.22% 32.37% 31.42% -
Total Cost 192,034 186,746 179,676 189,272 304,334 253,424 270,374 -20.34%
-
Net Worth 802,951 820,356 826,473 835,618 769,364 763,324 760,721 3.65%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 802,951 820,356 826,473 835,618 769,364 763,324 760,721 3.65%
NOSH 523,948 524,055 529,790 530,483 451,743 423,927 408,990 17.90%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 9.82% 26.41% 33.35% -
ROE -1.52% -1.53% -2.45% -1.57% 4.31% 11.91% 17.78% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.65 35.63 33.91 35.68 74.71 81.23 99.19 -48.41%
EPS -2.33 -2.40 -3.82 -2.48 7.34 21.45 33.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5325 1.5654 1.56 1.5752 1.7031 1.8006 1.86 -12.08%
Adjusted Per Share Value based on latest NOSH - 530,483
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.32 9.06 8.72 9.18 16.38 16.71 19.69 -39.18%
EPS -0.59 -0.61 -0.98 -0.64 1.61 4.41 6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3897 0.3981 0.4011 0.4055 0.3734 0.3704 0.3692 3.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 67.25 56.37 70.36 63.76 70.36 77.75 110.02 -
P/RPS 183.49 158.19 207.46 178.70 94.18 95.71 110.92 39.74%
P/EPS -2,886.27 -2,348.75 -1,841.88 -2,570.97 958.58 362.41 332.59 -
EY -0.03 -0.04 -0.05 -0.04 0.10 0.28 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.88 36.01 45.10 40.48 41.31 43.18 59.15 -18.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 -
Price 69.98 64.14 69.59 68.42 73.47 73.09 115.07 -
P/RPS 190.93 179.99 205.19 191.76 98.34 89.98 116.01 39.27%
P/EPS -3,003.43 -2,672.50 -1,821.73 -2,758.87 1,000.95 340.69 347.85 -
EY -0.03 -0.04 -0.05 -0.04 0.10 0.29 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 45.66 40.97 44.61 43.44 43.14 40.59 61.87 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment