[OSK] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
09-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -154.75%
YoY- -117.24%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 192,034 219,274 225,964 260,963 338,960 318,511 331,731 -30.47%
PBT -9,337 -44,551 -43,877 -10,252 61,657 149,628 161,486 -
Tax 7,249 45,238 44,440 30,439 6,553 -37,387 -36,547 -
NP -2,088 687 563 20,187 68,210 112,241 124,939 -
-
NP to SH -12,207 -44,484 -44,608 -18,154 33,158 112,241 124,939 -
-
Tax Rate - - - - -10.63% 24.99% 22.63% -
Total Cost 194,122 218,587 225,401 240,776 270,750 206,270 206,792 -4.11%
-
Net Worth 787,534 827,253 838,960 835,618 910,016 844,781 765,212 1.93%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 12,847 - - - - - 15,103 -10.19%
Div Payout % 0.00% - - - - - 12.09% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 787,534 827,253 838,960 835,618 910,016 844,781 765,212 1.93%
NOSH 513,888 528,461 537,795 530,483 534,329 469,166 411,404 15.93%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -1.09% 0.31% 0.25% 7.74% 20.12% 35.24% 37.66% -
ROE -1.55% -5.38% -5.32% -2.17% 3.64% 13.29% 16.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.37 41.49 42.02 49.19 63.44 67.89 80.63 -40.02%
EPS -2.38 -8.42 -8.29 -3.42 6.21 23.92 30.37 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 3.67 -22.52%
NAPS 1.5325 1.5654 1.56 1.5752 1.7031 1.8006 1.86 -12.08%
Adjusted Per Share Value based on latest NOSH - 530,483
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.32 10.64 10.97 12.66 16.45 15.46 16.10 -30.47%
EPS -0.59 -2.16 -2.16 -0.88 1.61 5.45 6.06 -
DPS 0.62 0.00 0.00 0.00 0.00 0.00 0.73 -10.28%
NAPS 0.3822 0.4014 0.4071 0.4055 0.4416 0.41 0.3713 1.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 67.25 56.37 70.36 63.76 70.36 77.75 110.02 -
P/RPS 179.96 135.85 167.46 129.61 110.91 114.53 136.44 20.20%
P/EPS -2,831.08 -669.67 -848.26 -1,863.15 1,133.83 324.99 362.28 -
EY -0.04 -0.15 -0.12 -0.05 0.09 0.31 0.28 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.03 21.07%
P/NAPS 43.88 36.01 45.10 40.48 41.31 43.18 59.15 -18.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 -
Price 69.98 64.14 69.59 68.42 73.47 73.09 115.07 -
P/RPS 187.27 154.58 165.62 139.08 115.82 107.66 142.71 19.80%
P/EPS -2,946.01 -761.97 -838.98 -1,999.32 1,183.94 305.52 378.91 -
EY -0.03 -0.13 -0.12 -0.05 0.08 0.33 0.26 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.03 21.07%
P/NAPS 45.66 40.97 44.61 43.44 43.14 40.59 61.87 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment