[ATIS] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -6.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 206,572 96,308 192,588 171,736 170,886 80,253 112.78%
PBT 29,954 13,962 28,284 21,898 22,422 9,113 158.67%
Tax -19,882 -11,984 -7,852 -7,955 -7,560 -3,003 352.52%
NP 10,072 1,978 20,432 13,943 14,862 6,110 49.06%
-
NP to SH 19,841 1,978 20,432 13,943 14,862 6,110 156.18%
-
Tax Rate 66.38% 85.83% 27.76% 36.33% 33.72% 32.95% -
Total Cost 196,500 94,330 172,156 157,793 156,024 74,143 117.81%
-
Net Worth 90,485 8,978 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 90,485 8,978 0 0 0 0 -
NOSH 109,018 13,204 119,991 119,991 119,989 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.88% 2.05% 10.61% 8.12% 8.70% 7.61% -
ROE 21.93% 22.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 189.48 729.37 160.50 143.12 142.42 0.00 -
EPS 18.20 14.98 0.00 11.62 12.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.68 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 140.83 65.66 131.30 117.08 116.51 54.71 112.79%
EPS 13.53 1.35 13.93 9.51 10.13 4.17 156.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6169 0.0612 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - -
Price 1.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.79 0.00 0.00 0.00 0.00 0.00 -
EY 11.37 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/12/02 02/08/02 - - - - -
Price 1.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.74 0.00 0.00 0.00 0.00 0.00 -
EY 11.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment