[ATIS] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
02-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -90.32%
YoY- -67.63%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 221,024 215,971 206,572 96,308 192,588 171,736 170,886 18.72%
PBT 28,736 29,320 29,954 13,962 28,284 21,898 22,422 18.00%
Tax -10,364 -17,385 -19,882 -11,984 -7,852 -7,955 -7,560 23.42%
NP 18,372 11,935 10,072 1,978 20,432 13,943 14,862 15.19%
-
NP to SH 18,372 18,703 19,841 1,978 20,432 13,943 14,862 15.19%
-
Tax Rate 36.07% 59.29% 66.38% 85.83% 27.76% 36.33% 33.72% -
Total Cost 202,652 204,036 196,500 94,330 172,156 157,793 156,024 19.06%
-
Net Worth 107,929 96,974 90,485 8,978 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 107,929 96,974 90,485 8,978 0 0 0 -
NOSH 119,921 111,465 109,018 13,204 119,991 119,991 119,989 -0.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 8.31% 5.53% 4.88% 2.05% 10.61% 8.12% 8.70% -
ROE 17.02% 19.29% 21.93% 22.03% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 184.31 193.76 189.48 729.37 160.50 143.12 142.42 18.77%
EPS 15.32 16.62 18.20 14.98 0.00 11.62 12.39 15.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.87 0.83 0.68 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,260
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 150.69 147.24 140.83 65.66 131.30 117.08 116.51 18.72%
EPS 12.53 12.75 13.53 1.35 13.93 9.51 10.13 15.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7358 0.6611 0.6169 0.0612 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 1.83 1.62 1.60 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.84 0.84 0.00 0.00 0.00 0.00 -
P/EPS 11.95 9.65 8.79 0.00 0.00 0.00 0.00 -
EY 8.37 10.36 11.37 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.86 1.93 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 30/12/02 02/08/02 - - - -
Price 2.28 1.74 1.59 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.90 0.84 0.00 0.00 0.00 0.00 -
P/EPS 14.88 10.37 8.74 0.00 0.00 0.00 0.00 -
EY 6.72 9.64 11.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.00 1.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment