[ATIS] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
02-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -61.28%
YoY- -43.92%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Revenue 110,565 92,036 67,580 48,161 42,063 25.50%
PBT 8,573 11,640 9,105 6,891 5,253 12.20%
Tax -2,471 -3,590 -2,995 -4,913 -1,726 8.79%
NP 6,102 8,050 6,110 1,978 3,527 13.75%
-
NP to SH 5,485 8,050 6,110 1,978 3,527 10.93%
-
Tax Rate 28.82% 30.84% 32.89% 71.30% 32.86% -
Total Cost 104,463 83,986 61,470 46,183 38,536 26.41%
-
Net Worth 136,727 128,609 112,836 19,897 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Net Worth 136,727 128,609 112,836 19,897 0 -
NOSH 158,985 158,777 120,039 29,260 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
NP Margin 5.52% 8.75% 9.04% 4.11% 8.39% -
ROE 4.01% 6.26% 5.41% 9.94% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
RPS 69.54 57.97 56.30 164.59 0.00 -
EPS 3.45 5.07 5.09 6.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 0.94 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,260
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
RPS 75.38 62.75 46.07 32.83 28.68 25.49%
EPS 3.74 5.49 4.17 1.35 2.40 10.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9322 0.8768 0.7693 0.1357 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Date 30/09/05 30/09/04 30/09/03 - - -
Price 1.10 1.70 2.86 0.00 0.00 -
P/RPS 1.58 2.93 5.08 0.00 0.00 -
P/EPS 31.88 33.53 56.19 0.00 0.00 -
EY 3.14 2.98 1.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.10 3.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Date 23/11/05 07/12/04 21/11/03 02/08/02 - -
Price 0.91 1.77 2.95 0.00 0.00 -
P/RPS 1.31 3.05 5.24 0.00 0.00 -
P/EPS 26.38 34.91 57.96 0.00 0.00 -
EY 3.79 2.86 1.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 2.19 3.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment