[ENGTEX] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 4.48%
YoY- 11.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,045,628 1,160,845 1,158,005 1,211,538 1,225,540 1,178,342 1,191,192 -8.31%
PBT 82,328 62,434 74,868 81,648 80,992 64,169 74,932 6.47%
Tax -21,672 -19,974 -20,153 -22,214 -23,052 -18,261 -19,516 7.22%
NP 60,656 42,460 54,714 59,434 57,940 45,908 55,416 6.20%
-
NP to SH 58,624 40,335 52,460 56,482 54,060 43,630 52,225 8.00%
-
Tax Rate 26.32% 31.99% 26.92% 27.21% 28.46% 28.46% 26.04% -
Total Cost 984,972 1,118,385 1,103,290 1,152,104 1,167,600 1,132,434 1,135,776 -9.05%
-
Net Worth 497,580 477,495 477,718 468,705 457,430 436,683 422,770 11.46%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,224 - - - 2,930 - -
Div Payout % - 5.51% - - - 6.72% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 497,580 477,495 477,718 468,705 457,430 436,683 422,770 11.46%
NOSH 301,563 296,580 296,719 296,649 297,032 293,075 193,045 34.59%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.80% 3.66% 4.72% 4.91% 4.73% 3.90% 4.65% -
ROE 11.78% 8.45% 10.98% 12.05% 11.82% 9.99% 12.35% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 346.74 391.41 390.27 408.41 412.59 402.06 617.05 -31.87%
EPS 19.44 13.60 17.68 19.04 18.20 14.88 27.05 -19.75%
DPS 0.00 0.75 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.65 1.61 1.61 1.58 1.54 1.49 2.19 -17.18%
Adjusted Per Share Value based on latest NOSH - 296,297
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 235.86 261.85 261.21 273.29 276.45 265.80 268.70 -8.31%
EPS 13.22 9.10 11.83 12.74 12.19 9.84 11.78 7.98%
DPS 0.00 0.50 0.00 0.00 0.00 0.66 0.00 -
NAPS 1.1224 1.0771 1.0776 1.0573 1.0318 0.985 0.9536 11.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.25 1.27 1.09 1.11 0.99 1.11 2.03 -
P/RPS 0.36 0.32 0.28 0.27 0.24 0.28 0.33 5.96%
P/EPS 6.43 9.34 6.17 5.83 5.44 7.46 7.50 -9.74%
EY 15.55 10.71 16.22 17.15 18.38 13.41 13.33 10.80%
DY 0.00 0.59 0.00 0.00 0.00 0.90 0.00 -
P/NAPS 0.76 0.79 0.68 0.70 0.64 0.74 0.93 -12.58%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 -
Price 1.19 1.23 1.23 1.05 1.06 1.09 1.92 -
P/RPS 0.34 0.31 0.32 0.26 0.26 0.27 0.31 6.34%
P/EPS 6.12 9.04 6.96 5.51 5.82 7.32 7.10 -9.41%
EY 16.34 11.06 14.37 18.13 17.17 13.66 14.09 10.37%
DY 0.00 0.61 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 0.72 0.76 0.76 0.66 0.69 0.73 0.88 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment