[ENGTEX] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 8.96%
YoY- -0.92%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 261,407 292,341 262,735 299,384 306,385 284,948 301,824 -9.13%
PBT 20,582 6,283 15,327 20,576 20,248 7,970 19,676 3.04%
Tax -5,418 -4,859 -4,008 -5,344 -5,763 -3,624 -5,343 0.93%
NP 15,164 1,424 11,319 15,232 14,485 4,346 14,333 3.82%
-
NP to SH 14,656 990 11,104 14,726 13,515 4,461 13,855 3.81%
-
Tax Rate 26.32% 77.34% 26.15% 25.97% 28.46% 45.47% 27.15% -
Total Cost 246,243 290,917 251,416 284,152 291,900 280,602 287,491 -9.80%
-
Net Worth 497,580 482,999 476,731 468,150 457,430 444,039 429,171 10.35%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,249 - - - 2,960 - -
Div Payout % - 227.27% - - - 66.36% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 497,580 482,999 476,731 468,150 457,430 444,039 429,171 10.35%
NOSH 301,563 299,999 296,106 296,297 297,032 296,026 195,968 33.25%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.80% 0.49% 4.31% 5.09% 4.73% 1.53% 4.75% -
ROE 2.95% 0.20% 2.33% 3.15% 2.95% 1.00% 3.23% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 86.68 97.45 88.73 101.04 103.15 96.26 154.02 -31.81%
EPS 4.86 0.33 3.75 4.97 4.55 1.50 7.07 -22.09%
DPS 0.00 0.75 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.65 1.61 1.61 1.58 1.54 1.50 2.19 -17.18%
Adjusted Per Share Value based on latest NOSH - 296,297
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 58.97 65.94 59.27 67.53 69.11 64.28 68.08 -9.12%
EPS 3.31 0.22 2.50 3.32 3.05 1.01 3.13 3.79%
DPS 0.00 0.51 0.00 0.00 0.00 0.67 0.00 -
NAPS 1.1224 1.0895 1.0754 1.056 1.0318 1.0016 0.9681 10.35%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.25 1.27 1.09 1.11 0.99 1.11 2.03 -
P/RPS 1.44 1.30 1.23 1.10 0.96 1.15 1.32 5.96%
P/EPS 25.72 384.85 29.07 22.33 21.76 73.66 28.71 -7.06%
EY 3.89 0.26 3.44 4.48 4.60 1.36 3.48 7.70%
DY 0.00 0.59 0.00 0.00 0.00 0.90 0.00 -
P/NAPS 0.76 0.79 0.68 0.70 0.64 0.74 0.93 -12.58%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 -
Price 1.19 1.23 1.23 1.05 1.06 1.09 1.92 -
P/RPS 1.37 1.26 1.39 1.04 1.03 1.13 1.25 6.29%
P/EPS 24.49 372.73 32.80 21.13 23.30 72.33 27.16 -6.66%
EY 4.08 0.27 3.05 4.73 4.29 1.38 3.68 7.11%
DY 0.00 0.61 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 0.72 0.76 0.76 0.66 0.69 0.73 0.88 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment