[ENGTEX] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -0.29%
YoY- -3.95%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 1,154,205 1,054,333 1,113,609 1,192,541 1,133,241 1,023,228 864,276 4.93%
PBT 59,322 82,484 70,720 68,470 67,415 52,472 54,122 1.54%
Tax -19,332 -24,244 -20,963 -20,074 -15,598 -14,931 -10,403 10.87%
NP 39,990 58,240 49,757 48,396 51,817 37,541 43,719 -1.47%
-
NP to SH 39,116 56,710 47,539 46,557 48,473 34,617 40,316 -0.50%
-
Tax Rate 32.59% 29.39% 29.64% 29.32% 23.14% 28.46% 19.22% -
Total Cost 1,114,215 996,093 1,063,852 1,144,145 1,081,424 985,687 820,557 5.22%
-
Net Worth 703,038 579,545 514,609 468,150 391,131 332,549 292,062 15.75%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 5,916 3,107 2,249 2,960 3,267 - 3,770 7.79%
Div Payout % 15.12% 5.48% 4.73% 6.36% 6.74% - 9.35% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 703,038 579,545 514,609 468,150 391,131 332,549 292,062 15.75%
NOSH 443,319 366,869 302,711 296,297 195,565 186,825 188,427 15.31%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.46% 5.52% 4.47% 4.06% 4.57% 3.67% 5.06% -
ROE 5.56% 9.79% 9.24% 9.94% 12.39% 10.41% 13.80% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 262.68 309.27 367.88 402.48 579.47 547.69 458.68 -8.86%
EPS 8.90 16.63 15.70 15.71 24.79 18.53 21.40 -13.59%
DPS 1.35 0.91 0.74 1.00 1.67 0.00 2.00 -6.33%
NAPS 1.60 1.70 1.70 1.58 2.00 1.78 1.55 0.53%
Adjusted Per Share Value based on latest NOSH - 296,297
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 260.36 237.83 251.20 269.00 255.63 230.81 194.96 4.93%
EPS 8.82 12.79 10.72 10.50 10.93 7.81 9.09 -0.50%
DPS 1.33 0.70 0.51 0.67 0.74 0.00 0.85 7.74%
NAPS 1.5859 1.3073 1.1608 1.056 0.8823 0.7501 0.6588 15.75%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.04 1.32 1.18 1.11 1.85 0.95 0.92 -
P/RPS 0.40 0.43 0.32 0.28 0.32 0.17 0.20 12.24%
P/EPS 11.68 7.94 7.51 7.06 7.46 5.13 4.30 18.11%
EY 8.56 12.60 13.31 14.16 13.40 19.50 23.26 -15.34%
DY 1.29 0.69 0.63 0.90 0.90 0.00 2.17 -8.29%
P/NAPS 0.65 0.78 0.69 0.70 0.93 0.53 0.59 1.62%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 23/08/17 26/08/16 20/08/15 21/08/14 22/08/13 27/08/12 -
Price 1.01 1.26 1.33 1.05 1.94 1.16 0.94 -
P/RPS 0.38 0.41 0.36 0.26 0.33 0.21 0.20 11.28%
P/EPS 11.35 7.57 8.47 6.68 7.83 6.26 4.39 17.14%
EY 8.81 13.20 11.81 14.96 12.78 15.97 22.76 -14.62%
DY 1.33 0.72 0.56 0.95 0.86 0.00 2.13 -7.54%
P/NAPS 0.63 0.74 0.78 0.66 0.97 0.65 0.61 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment