[ENGTEX] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -0.29%
YoY- -3.95%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,115,867 1,160,845 1,153,452 1,192,541 1,224,434 1,178,342 1,171,593 -3.19%
PBT 62,921 62,587 64,121 68,470 69,395 64,169 71,619 -8.26%
Tax -19,676 -20,021 -18,739 -20,074 -20,344 -18,261 -16,869 10.79%
NP 43,245 42,566 45,382 48,396 49,051 45,908 54,750 -14.53%
-
NP to SH 41,499 40,358 43,806 46,557 46,694 43,630 51,924 -13.86%
-
Tax Rate 31.27% 31.99% 29.22% 29.32% 29.32% 28.46% 23.55% -
Total Cost 1,072,622 1,118,279 1,108,070 1,144,145 1,175,383 1,132,434 1,116,843 -2.65%
-
Net Worth 497,580 299,999 476,731 468,150 457,430 444,039 391,937 17.22%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 2,249 2,249 2,960 2,960 2,960 2,960 3,267 -22.01%
Div Payout % 5.42% 5.58% 6.76% 6.36% 6.34% 6.78% 6.29% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 497,580 299,999 476,731 468,150 457,430 444,039 391,937 17.22%
NOSH 301,563 299,999 296,106 296,297 297,032 296,026 195,968 33.25%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.88% 3.67% 3.93% 4.06% 4.01% 3.90% 4.67% -
ROE 8.34% 13.45% 9.19% 9.94% 10.21% 9.83% 13.25% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 370.03 386.95 389.54 402.48 412.22 398.05 597.85 -27.35%
EPS 13.76 13.45 14.79 15.71 15.72 14.74 26.50 -35.37%
DPS 0.75 0.75 1.00 1.00 1.00 1.00 1.67 -41.32%
NAPS 1.65 1.00 1.61 1.58 1.54 1.50 2.00 -12.02%
Adjusted Per Share Value based on latest NOSH - 296,297
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 251.71 261.85 260.19 269.00 276.20 265.80 264.28 -3.19%
EPS 9.36 9.10 9.88 10.50 10.53 9.84 11.71 -13.85%
DPS 0.51 0.51 0.67 0.67 0.67 0.67 0.74 -21.95%
NAPS 1.1224 0.6767 1.0754 1.056 1.0318 1.0016 0.8841 17.22%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.25 1.27 1.09 1.11 0.99 1.11 2.03 -
P/RPS 0.34 0.33 0.28 0.28 0.24 0.28 0.34 0.00%
P/EPS 9.08 9.44 7.37 7.06 6.30 7.53 7.66 11.99%
EY 11.01 10.59 13.57 14.16 15.88 13.28 13.05 -10.70%
DY 0.60 0.59 0.92 0.90 1.01 0.90 0.82 -18.78%
P/NAPS 0.76 1.27 0.68 0.70 0.64 0.74 1.02 -17.79%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 -
Price 1.19 1.23 1.23 1.05 1.06 1.09 1.92 -
P/RPS 0.32 0.32 0.32 0.26 0.26 0.27 0.32 0.00%
P/EPS 8.65 9.14 8.31 6.68 6.74 7.40 7.25 12.47%
EY 11.56 10.94 12.03 14.96 14.83 13.52 13.80 -11.12%
DY 0.63 0.61 0.81 0.95 0.94 0.92 0.87 -19.34%
P/NAPS 0.72 1.23 0.76 0.66 0.69 0.73 0.96 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment