[ENGTEX] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 59.05%
YoY- 879.83%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,218,781 1,172,575 1,123,505 1,173,969 1,070,689 989,583 961,682 17.12%
PBT 97,638 101,850 87,203 77,901 52,276 27,847 14,246 261.23%
Tax -22,455 -23,594 -23,695 -22,575 -17,317 -11,941 -13,313 41.74%
NP 75,183 78,256 63,508 55,326 34,959 15,906 933 1770.62%
-
NP to SH 73,339 75,954 61,841 53,574 33,684 15,352 1,344 1342.16%
-
Tax Rate 23.00% 23.17% 27.17% 28.98% 33.13% 42.88% 93.45% -
Total Cost 1,143,598 1,094,319 1,059,997 1,118,643 1,035,730 973,677 960,749 12.32%
-
Net Worth 796,459 775,882 750,509 728,692 719,965 698,606 691,510 9.88%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 4,358 4,358 3,274 3,274 3,274 3,274 2,717 37.06%
Div Payout % 5.94% 5.74% 5.30% 6.11% 9.72% 21.33% 202.18% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 796,459 775,882 750,509 728,692 719,965 698,606 691,510 9.88%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.17% 6.67% 5.65% 4.71% 3.27% 1.61% 0.10% -
ROE 9.21% 9.79% 8.24% 7.35% 4.68% 2.20% 0.19% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 280.04 269.01 257.48 269.05 245.38 226.64 219.73 17.56%
EPS 16.85 17.43 14.17 12.28 7.72 3.52 0.31 1338.41%
DPS 1.00 1.00 0.75 0.75 0.75 0.75 0.62 37.57%
NAPS 1.83 1.78 1.72 1.67 1.65 1.60 1.58 10.29%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 274.92 264.50 253.43 264.81 241.52 223.22 216.93 17.12%
EPS 16.54 17.13 13.95 12.08 7.60 3.46 0.30 1352.12%
DPS 0.98 0.98 0.74 0.74 0.74 0.74 0.61 37.21%
NAPS 1.7966 1.7502 1.6929 1.6437 1.624 1.5759 1.5598 9.89%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.67 0.585 0.64 0.635 0.635 0.72 0.465 -
P/RPS 0.24 0.22 0.25 0.24 0.26 0.32 0.21 9.31%
P/EPS 3.98 3.36 4.52 5.17 8.23 20.48 151.42 -91.17%
EY 25.15 29.79 22.14 19.34 12.16 4.88 0.66 1034.90%
DY 1.49 1.71 1.17 1.18 1.18 1.04 1.33 7.87%
P/NAPS 0.37 0.33 0.37 0.38 0.38 0.45 0.29 17.65%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 -
Price 0.67 0.66 0.61 0.675 0.71 0.74 0.485 -
P/RPS 0.24 0.25 0.24 0.25 0.29 0.33 0.22 5.97%
P/EPS 3.98 3.79 4.30 5.50 9.20 21.05 157.94 -91.42%
EY 25.15 26.40 23.23 18.19 10.87 4.75 0.63 1070.68%
DY 1.49 1.52 1.23 1.11 1.06 1.01 1.28 10.66%
P/NAPS 0.37 0.37 0.35 0.40 0.43 0.46 0.31 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment