[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -27.37%
YoY- -44.76%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,208,004 1,199,344 1,168,674 1,192,796 1,108,418 1,064,921 1,077,100 7.92%
PBT 22,397 36,950 44,468 53,880 81,581 79,856 88,986 -60.03%
Tax -10,286 -11,108 -12,048 -13,876 -25,629 -22,078 -24,642 -44.05%
NP 12,111 25,842 32,420 40,004 55,952 57,777 64,344 -67.05%
-
NP to SH 12,067 25,550 32,344 39,544 54,447 56,412 63,006 -66.67%
-
Tax Rate 45.93% 30.06% 27.09% 25.75% 31.42% 27.65% 27.69% -
Total Cost 1,195,893 1,173,501 1,136,254 1,152,792 1,052,466 1,007,144 1,012,756 11.68%
-
Net Worth 694,196 709,310 703,038 704,877 665,860 609,040 579,545 12.75%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,295 - - - 6,361 3,646 - -
Div Payout % 27.31% - - - 11.68% 6.46% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 694,196 709,310 703,038 704,877 665,860 609,040 579,545 12.75%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 366,869 13.41%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.00% 2.15% 2.77% 3.35% 5.05% 5.43% 5.97% -
ROE 1.74% 3.60% 4.60% 5.61% 8.18% 9.26% 10.87% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 274.94 270.54 265.97 269.06 261.35 292.00 315.95 -8.82%
EPS 2.74 5.81 7.36 9.00 15.05 16.56 19.18 -72.57%
DPS 0.75 0.00 0.00 0.00 1.50 1.00 0.00 -
NAPS 1.58 1.60 1.60 1.59 1.57 1.67 1.70 -4.75%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 272.49 270.54 263.62 269.06 250.03 240.22 242.96 7.92%
EPS 2.72 5.81 7.30 9.00 12.28 12.72 14.21 -66.68%
DPS 0.74 0.00 0.00 0.00 1.44 0.82 0.00 -
NAPS 1.5659 1.60 1.5859 1.59 1.502 1.3738 1.3073 12.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.825 1.00 1.04 1.02 1.10 1.13 1.32 -
P/RPS 0.30 0.37 0.39 0.38 0.42 0.39 0.42 -20.04%
P/EPS 30.04 17.35 14.13 11.43 8.57 7.31 7.14 159.93%
EY 3.33 5.76 7.08 8.75 11.67 13.69 14.00 -61.51%
DY 0.91 0.00 0.00 0.00 1.36 0.88 0.00 -
P/NAPS 0.52 0.63 0.65 0.64 0.70 0.68 0.78 -23.62%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 22/11/18 30/08/18 24/05/18 27/02/18 23/11/17 23/08/17 -
Price 0.825 0.935 1.01 1.15 1.11 1.15 1.26 -
P/RPS 0.30 0.35 0.38 0.43 0.42 0.39 0.40 -17.40%
P/EPS 30.04 16.22 13.72 12.89 8.65 7.43 6.82 167.98%
EY 3.33 6.16 7.29 7.76 11.57 13.45 14.67 -62.68%
DY 0.91 0.00 0.00 0.00 1.35 0.87 0.00 -
P/NAPS 0.52 0.58 0.63 0.72 0.71 0.69 0.74 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment