[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2006 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 13.14%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 426,886 446,300 372,124 378,529 390,186 386,324 351,898 13.70%
PBT 29,436 43,168 35,140 35,006 30,278 29,948 22,415 19.86%
Tax -7,384 -11,628 -9,051 -8,817 -7,110 -6,236 -6,201 12.30%
NP 22,052 31,540 26,089 26,189 23,168 23,712 16,214 22.68%
-
NP to SH 21,894 31,540 25,995 26,081 23,052 23,600 16,214 22.10%
-
Tax Rate 25.08% 26.94% 25.76% 25.19% 23.48% 20.82% 27.66% -
Total Cost 404,834 414,760 346,035 352,340 367,018 362,612 335,684 13.26%
-
Net Worth 225,208 227,273 205,837 199,884 191,715 204,363 181,971 15.22%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - 6,938 - - - 6,823 -
Div Payout % - - 26.69% - - - 42.09% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 225,208 227,273 205,837 199,884 191,715 204,363 181,971 15.22%
NOSH 116,086 115,955 115,638 115,540 115,490 115,459 113,732 1.37%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 5.17% 7.07% 7.01% 6.92% 5.94% 6.14% 4.61% -
ROE 9.72% 13.88% 12.63% 13.05% 12.02% 11.55% 8.91% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 367.73 384.89 321.80 327.62 337.85 334.60 309.41 12.16%
EPS 18.86 27.20 22.48 22.57 19.96 20.52 14.26 20.42%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 1.94 1.96 1.78 1.73 1.66 1.77 1.60 13.66%
Adjusted Per Share Value based on latest NOSH - 115,611
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 104.03 108.76 90.68 92.25 95.09 94.14 85.76 13.70%
EPS 5.34 7.69 6.33 6.36 5.62 5.75 3.95 22.19%
DPS 0.00 0.00 1.69 0.00 0.00 0.00 1.66 -
NAPS 0.5488 0.5539 0.5016 0.4871 0.4672 0.498 0.4435 15.21%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.68 0.58 0.61 0.72 0.67 0.54 0.65 -
P/RPS 0.18 0.15 0.19 0.22 0.20 0.16 0.21 -9.74%
P/EPS 3.61 2.13 2.71 3.19 3.36 2.64 4.56 -14.38%
EY 27.74 46.90 36.85 31.35 29.79 37.85 21.93 16.91%
DY 0.00 0.00 9.84 0.00 0.00 0.00 9.23 -
P/NAPS 0.35 0.30 0.34 0.42 0.40 0.31 0.41 -9.98%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 23/03/07 15/12/06 15/09/06 26/06/06 22/03/06 12/12/05 30/09/05 -
Price 0.60 0.63 0.60 0.63 0.63 0.52 0.56 -
P/RPS 0.16 0.16 0.19 0.19 0.19 0.16 0.18 -7.53%
P/EPS 3.18 2.32 2.67 2.79 3.16 2.54 3.93 -13.13%
EY 31.43 43.17 37.47 35.83 31.68 39.31 25.46 15.03%
DY 0.00 0.00 10.00 0.00 0.00 0.00 10.71 -
P/NAPS 0.31 0.32 0.34 0.36 0.38 0.29 0.35 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment