[ANNUM] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -0.69%
YoY- 455.0%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 265,492 264,483 222,884 172,982 184,448 53,354 39,250 258.08%
PBT 46,124 56,859 58,366 31,604 31,900 3,954 -7,201 -
Tax 600 233 50 76 0 0 0 -
NP 46,724 57,092 58,417 31,680 31,900 3,954 -7,201 -
-
NP to SH 46,192 57,093 58,417 31,680 31,900 3,954 -7,201 -
-
Tax Rate -1.30% -0.41% -0.09% -0.24% 0.00% 0.00% - -
Total Cost 218,768 207,391 164,466 141,302 152,548 49,400 46,451 181.23%
-
Net Worth 119,945 110,250 96,749 68,996 61,495 51,334 41,800 102.06%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 119,945 110,250 96,749 68,996 61,495 51,334 41,800 102.06%
NOSH 97,500 75,000 75,000 75,000 75,000 75,000 75,000 19.13%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 17.60% 21.59% 26.21% 18.31% 17.29% 7.41% -18.35% -
ROE 38.51% 51.79% 60.38% 45.92% 51.87% 7.70% -17.23% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 340.87 352.64 297.18 230.65 245.95 72.75 53.52 243.98%
EPS 59.32 76.55 78.32 42.60 42.52 5.39 -9.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.47 1.29 0.92 0.82 0.70 0.57 94.10%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 116.70 116.26 97.97 76.04 81.08 23.45 17.25 258.11%
EPS 20.30 25.10 25.68 13.93 14.02 1.74 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5272 0.4846 0.4253 0.3033 0.2703 0.2256 0.1837 102.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.675 0.74 0.91 1.00 1.10 1.29 0.22 -
P/RPS 0.20 0.21 0.31 0.43 0.45 1.77 0.41 -38.05%
P/EPS 1.14 0.97 1.17 2.37 2.59 23.93 -2.24 -
EY 87.86 102.87 85.59 42.24 38.67 4.18 -44.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.71 1.09 1.34 1.84 0.39 8.38%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 19/05/22 22/02/22 18/11/21 23/08/21 19/05/21 24/02/21 27/11/20 -
Price 0.46 0.83 0.955 1.00 1.16 1.50 0.315 -
P/RPS 0.13 0.24 0.32 0.43 0.47 2.06 0.59 -63.55%
P/EPS 0.78 1.09 1.23 2.37 2.73 27.82 -3.21 -
EY 128.93 91.72 81.56 42.24 36.67 3.59 -31.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.56 0.74 1.09 1.41 2.14 0.55 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment