[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 84.4%
YoY- 911.2%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 301,960 265,492 264,483 222,884 172,982 184,448 53,354 218.59%
PBT 37,208 46,124 56,859 58,366 31,604 31,900 3,954 347.55%
Tax -190 600 233 50 76 0 0 -
NP 37,018 46,724 57,092 58,417 31,680 31,900 3,954 346.02%
-
NP to SH 36,858 46,192 57,093 58,417 31,680 31,900 3,954 344.73%
-
Tax Rate 0.51% -1.30% -0.41% -0.09% -0.24% 0.00% 0.00% -
Total Cost 264,942 218,768 207,391 164,466 141,302 152,548 49,400 207.33%
-
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
NOSH 97,500 97,500 75,000 75,000 75,000 75,000 75,000 19.17%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.26% 17.60% 21.59% 26.21% 18.31% 17.29% 7.41% -
ROE 23.78% 38.51% 51.79% 60.38% 45.92% 51.87% 7.70% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 309.70 340.87 352.64 297.18 230.65 245.95 72.75 163.36%
EPS 41.44 59.32 76.55 78.32 42.60 42.52 5.39 290.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.47 1.29 0.92 0.82 0.70 73.05%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 132.73 116.70 116.26 97.97 76.04 81.08 23.45 218.61%
EPS 16.20 20.30 25.10 25.68 13.93 14.02 1.74 344.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6814 0.5272 0.4846 0.4253 0.3033 0.2703 0.2256 109.37%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.40 0.675 0.74 0.91 1.00 1.10 1.29 -
P/RPS 0.13 0.20 0.21 0.31 0.43 0.45 1.77 -82.54%
P/EPS 1.06 1.14 0.97 1.17 2.37 2.59 23.93 -87.55%
EY 94.51 87.86 102.87 85.59 42.24 38.67 4.18 704.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.50 0.71 1.09 1.34 1.84 -73.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 19/05/21 24/02/21 -
Price 0.405 0.46 0.83 0.955 1.00 1.16 1.50 -
P/RPS 0.13 0.13 0.24 0.32 0.43 0.47 2.06 -84.22%
P/EPS 1.07 0.78 1.09 1.23 2.37 2.73 27.82 -88.67%
EY 93.34 128.93 91.72 81.56 42.24 36.67 3.59 782.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.56 0.74 1.09 1.41 2.14 -76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment