[ANNUM] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -2.27%
YoY- 1343.93%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 312,265 301,960 265,492 264,483 222,884 172,982 184,448 42.00%
PBT 30,277 37,208 46,124 56,859 58,366 31,604 31,900 -3.41%
Tax 73 -190 600 233 50 76 0 -
NP 30,350 37,018 46,724 57,092 58,417 31,680 31,900 -3.26%
-
NP to SH 30,245 36,858 46,192 57,093 58,417 31,680 31,900 -3.48%
-
Tax Rate -0.24% 0.51% -1.30% -0.41% -0.09% -0.24% 0.00% -
Total Cost 281,914 264,942 218,768 207,391 164,466 141,302 152,548 50.53%
-
Net Worth 155,025 155,025 119,945 110,250 96,749 68,996 61,495 85.12%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 155,025 155,025 119,945 110,250 96,749 68,996 61,495 85.12%
NOSH 97,500 97,500 97,500 75,000 75,000 75,000 75,000 19.09%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.72% 12.26% 17.60% 21.59% 26.21% 18.31% 17.29% -
ROE 19.51% 23.78% 38.51% 51.79% 60.38% 45.92% 51.87% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 320.27 309.70 340.87 352.64 297.18 230.65 245.95 19.22%
EPS 32.95 41.44 59.32 76.55 78.32 42.60 42.52 -15.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.54 1.47 1.29 0.92 0.82 55.43%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 137.34 132.81 116.77 116.32 98.03 76.08 81.12 42.00%
EPS 13.30 16.21 20.32 25.11 25.69 13.93 14.03 -3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6818 0.5275 0.4849 0.4255 0.3035 0.2705 85.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.32 0.40 0.675 0.74 0.91 1.00 1.10 -
P/RPS 0.10 0.13 0.20 0.21 0.31 0.43 0.45 -63.27%
P/EPS 1.03 1.06 1.14 0.97 1.17 2.37 2.59 -45.89%
EY 96.94 94.51 87.86 102.87 85.59 42.24 38.67 84.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.44 0.50 0.71 1.09 1.34 -71.83%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 19/05/21 -
Price 0.32 0.405 0.46 0.83 0.955 1.00 1.16 -
P/RPS 0.10 0.13 0.13 0.24 0.32 0.43 0.47 -64.32%
P/EPS 1.03 1.07 0.78 1.09 1.23 2.37 2.73 -47.75%
EY 96.94 93.34 128.93 91.72 81.56 42.24 36.67 91.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.30 0.56 0.74 1.09 1.41 -72.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment