[ANNUM] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 35.76%
YoY- 72.65%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 123,672 134,039 145,556 139,365 124,160 113,982 106,641 10.35%
PBT -2,939 1,307 -452 -3,549 -5,790 -12,368 -14,969 -66.11%
Tax -1,208 -1,660 -963 -161 -169 53 43 -
NP -4,147 -353 -1,415 -3,710 -5,959 -12,315 -14,926 -57.32%
-
NP to SH -4,269 -475 -1,537 -3,828 -5,959 -12,315 -14,926 -56.49%
-
Tax Rate - 127.01% - - - - - -
Total Cost 127,819 134,392 146,971 143,075 130,119 126,297 121,567 3.39%
-
Net Worth 135,790 141,076 141,062 138,603 140,460 140,373 140,035 -2.02%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 135,790 141,076 141,062 138,603 140,460 140,373 140,035 -2.02%
NOSH 75,022 75,040 76,250 74,920 75,112 74,666 74,885 0.12%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -3.35% -0.26% -0.97% -2.66% -4.80% -10.80% -14.00% -
ROE -3.14% -0.34% -1.09% -2.76% -4.24% -8.77% -10.66% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 164.85 178.62 190.89 186.02 165.30 152.65 142.41 10.21%
EPS -5.69 -0.63 -2.02 -5.11 -7.93 -16.49 -19.93 -56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.88 1.85 1.85 1.87 1.88 1.87 -2.14%
Adjusted Per Share Value based on latest NOSH - 74,920
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 54.39 58.95 64.02 61.29 54.61 50.13 46.90 10.35%
EPS -1.88 -0.21 -0.68 -1.68 -2.62 -5.42 -6.56 -56.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.6205 0.6204 0.6096 0.6178 0.6174 0.6159 -2.02%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.57 0.59 0.60 0.72 0.60 0.54 0.61 -
P/RPS 0.35 0.33 0.31 0.39 0.36 0.35 0.43 -12.79%
P/EPS -10.02 -93.21 -29.77 -14.09 -7.56 -3.27 -3.06 120.03%
EY -9.98 -1.07 -3.36 -7.10 -13.22 -30.54 -32.68 -54.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.32 0.39 0.32 0.29 0.33 -4.07%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 22/11/10 23/08/10 21/05/10 08/02/10 24/11/09 17/08/09 -
Price 0.57 0.59 0.59 0.63 0.60 0.61 0.57 -
P/RPS 0.35 0.33 0.31 0.34 0.36 0.40 0.40 -8.49%
P/EPS -10.02 -93.21 -29.27 -12.33 -7.56 -3.70 -2.86 130.14%
EY -9.98 -1.07 -3.42 -8.11 -13.22 -27.04 -34.97 -56.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.32 0.34 0.32 0.32 0.30 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment