[LCTH] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 23.8%
YoY- -33.94%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 210,212 192,788 287,438 321,808 361,700 336,220 116,322 48.41%
PBT 25,446 -5,876 -27,921 -30,072 -32,378 -15,980 -21,516 -
Tax -1,194 -1,120 4,449 6,077 890 -1,404 2,335 -
NP 24,252 -6,996 -23,472 -23,994 -31,488 -17,384 -19,181 -
-
NP to SH 24,252 -6,996 -23,472 -23,994 -31,488 -17,384 -19,181 -
-
Tax Rate 4.69% - - - - - - -
Total Cost 185,960 199,784 310,910 345,802 393,188 353,604 135,503 23.51%
-
Net Worth 169,116 156,672 158,399 165,600 165,600 176,400 183,504 -5.30%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 169,116 156,672 158,399 165,600 165,600 176,400 183,504 -5.30%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 359,812 0.03%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 11.54% -3.63% -8.17% -7.46% -8.71% -5.17% -16.49% -
ROE 14.34% -4.47% -14.82% -14.49% -19.01% -9.85% -10.45% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 58.42 53.55 79.84 89.39 100.47 93.39 32.33 48.40%
EPS 6.74 -1.96 -6.52 -6.67 -8.74 -4.80 -5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4352 0.44 0.46 0.46 0.49 0.51 -5.30%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 58.42 53.55 79.84 89.39 100.47 93.39 32.31 48.47%
EPS 6.74 -1.96 -6.52 -6.67 -8.74 -4.80 -5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4352 0.44 0.46 0.46 0.49 0.5097 -5.26%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.13 0.12 0.14 0.14 0.20 0.21 0.17 -
P/RPS 0.22 0.22 0.18 0.16 0.20 0.22 0.53 -44.38%
P/EPS 1.93 -6.17 -2.15 -2.10 -2.29 -4.35 -3.19 -
EY 51.85 -16.19 -46.57 -47.61 -43.73 -22.99 -31.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.32 0.30 0.43 0.43 0.33 -10.38%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 14/08/13 14/05/13 28/02/13 14/11/12 14/08/12 11/05/12 28/02/12 -
Price 0.16 0.14 0.145 0.14 0.20 0.22 0.20 -
P/RPS 0.27 0.26 0.18 0.16 0.20 0.24 0.62 -42.57%
P/EPS 2.37 -7.20 -2.22 -2.10 -2.29 -4.56 -3.75 -
EY 42.12 -13.88 -44.97 -47.61 -43.73 -21.95 -26.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.33 0.30 0.43 0.45 0.39 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment